| Revenue | DKK 12,3M | +12% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 443K | +4% |
| Total assets | DKK 11,6M | +10% |
| Equity | DKK 7,3M | +6% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.657 | 12.142 | 10.981 | 10.977 | 12.258 |
| Staff expenses | -6.585 | -5.749 | -7.409 | -6.607 | -7.149 |
| EBITDA | 623 | 576 | 535 | 1.239 | 1.285 |
| Depreciation & amort. | -463 | -228 | -9 | -609 | -653 |
| EBIT | 160 | 348 | 526 | 630 | 632 |
| Net financials | -31 | -35 | -95 | -36 | -39 |
| Profit before tax | 129 | 313 | 431 | 594 | 593 |
| Tax | 33 | 78 | 116 | 167 | 150 |
| Net profit | 96 | 235 | 315 | 426 | 443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.267 | 10.624 | 9.765 | 10.495 | 11.597 |
| Equity | 5.842 | 6.077 | 6.392 | 6.818 | 7.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.425 | 4.547 | 3.372 | 3.676 | 4.335 |
| Total debt | 6.425 | 4.547 | 3.372 | 3.676 | 4.335 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PM Management | Management | 2025 |
DE Management | Management | 2020 |
JK Founder | Founder | 2007 |
CA Management | Management | 2023 |
| Former (15) | ||
RP Management | Management | 2017 – 2020 |
AH Management | Management | 2017 – 2020 |
DJ Management | Management | 2016 – 2016 |
CL Management | Management | 2009 – 2016 |
LA Management | Management | 2007 – 2014 |
JM Management | Management | 2016 – 2017 |
MR Management | Management | 2007 – 2016 |
HB Management | Management | 2007 – 2011 |
CA Management | Management | 2018 – 2025 |
VM Management | Management | 2020 – 2023 |
EC Management | Management | 2017 – 2018 |
JA Management | Management | 2011 – 2014 |
| Management | 2014 – 2017 | |
LC Management | Management | 2016 – 2017 |
HC Management | Management | 2007 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Patrick Ranftl | Management | 0 companies |
| Andrew Howard Smith | Management | 0 companies |
| Daniel Jean Cugni | Management | 0 companies |
| Christoffer Lund | Management | 0 companies |
| Lars Anders Romberg | Management | 0 companies |
| Pascaline Marie Françoise Morel | Management | 0 companies |
| Jan-Fredrik Malm | Management | 0 companies |
| Marco René Kerschen | Management | 0 companies |
| Daniel Edward Hausen | Management | 0 companies |
| Jakob Kristensen | Founder | 0 companies |
| Hugh Brian Duffy | Management | 0 companies |
| Cara Allen Turilli | Management | 0 companies |
| Carmel Ann Pedatella | Management | 0 companies |
| Vladimir Martynenko | Management | 0 companies |
| Enrique Calvo Arroyo | Management | 0 companies |
| John Anthony Hooks | Management | 0 companies |
| Geoffroy Charles Léon Robert J osé Marie van Raemdonck | Management | 0 companies |
| Laura Carolina Gutiérrez Montaña | Management | 0 companies |
| Hans Christian Meyer | Management | 0 companies |