| Revenue | DKK 298K | +1643% |
| EBITDA | DKK 298K | -58% |
| Net profit | DKK 3,9M | +128% |
| Total assets | DKK 113,8M | -1% |
| Equity | DKK 109,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -42 | 162 | -143 | 229 | 255 | 246 | 147 | 282 | 277 | -131 | -77 | 17 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.472 | -42 | 162 | -143 | 229 | 255 | 246 | 147 | 282 | 4.122 | -1.741 | -704 | 710 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.472 | -42 | 162 | -143 | 229 | 255 | 246 | 147 | 282 | 4.122 | -1.741 | -704 | 710 | 298 |
| Net financials | -7.956 | 25.280 | -9.977 | 41.862 | -3.970 | 8.390 | -8.984 | 7.689 | 9.383 | 11.604 | 33.514 | -888 | 3.132 | 4.710 |
| Profit before tax | -7.709 | 25.239 | -9.816 | 41.720 | -3.741 | 8.645 | -8.737 | 7.836 | 9.665 | 11.881 | 33.383 | -965 | 3.150 | 5.008 |
| Tax | -1.664 | 6.275 | -2.364 | 7.573 | -1.288 | 1.794 | 670 | 1.071 | 432 | 2.130 | -608 | 717 | 1.437 | 1.109 |
| Net profit | -6.044 | 18.963 | -7.452 | 34.147 | -2.453 | 6.851 | -9.408 | 6.765 | 9.233 | 9.751 | 33.991 | -1.682 | 1.712 | 3.900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.506 | 49.147 | 39.284 | 0 | 72.012 | 86.119 | 74.915 | 75.239 | 82.336 | 93.300 | 122.419 | 119.198 | 115.390 | 113.793 |
| Equity | 16.903 | 35.866 | 28.316 | 0 | 60.010 | 66.861 | 57.454 | 64.111 | 73.233 | 82.874 | 117.254 | 115.455 | 111.168 | 109.932 |
| Long-term debt | -3.889 | 8.821 | 3.100 | 0 | 3.085 | 2.954 | 2.821 | 2.686 | 2.549 | 2.270 | 2.100 | 1.966 | 1.779 | 1.624 |
| Short-term debt | -4.391 | 4.137 | 7.545 | 0 | 8.594 | 15.980 | 14.317 | 8.119 | 6.231 | 7.026 | 2.289 | 1.139 | 1.653 | 1.446 |
| Total debt | -8.280 | 12.958 | 10.645 | 0 | 11.679 | 18.934 | 17.138 | 10.805 | 8.780 | 9.296 | 4.389 | 3.105 | 3.432 | 3.070 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|