| Revenue | DKK 4,3M | +19% |
| EBITDA | DKK 1,4M | +74% |
| Net profit | DKK 996K | +80% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 2,1M | +26% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 1.419 | 1.543 | 1.969 | 1.908 | 1.976 | 1.866 | 2.803 | 2.863 | 3.010 | 2.885 | 3.581 | 3.636 | 4.336 |
| Staff expenses | -687 | -1.134 | -1.343 | -1.495 | -1.466 | -1.725 | -1.800 | -2.262 | -2.039 | -2.061 | -2.397 | -2.367 | -2.850 | -2.968 |
| EBITDA | 80 | 285 | 200 | 474 | 441 | 251 | 67 | 538 | 824 | 950 | 488 | 1.215 | 786 | 1.368 |
| Depreciation & amort. | -20 | -12 | -20 | -19 | -24 | -24 | -23 | -24 | -21 | -11 | -15 | -15 | -30 | -35 |
| EBIT | 60 | 273 | 180 | 454 | 418 | 227 | 44 | 515 | 803 | 938 | 473 | 1.199 | 756 | 1.333 |
| Net financials | -11 | -1 | 2 | -1 | -3 | -12 | -17 | -3 | -10 | -12 | -1 | 0 | -36 | -43 |
| Profit before tax | 49 | 272 | 183 | 453 | 414 | 215 | 27 | 511 | 792 | 926 | 472 | 1.199 | 720 | 1.289 |
| Tax | 7 | 70 | 46 | 113 | 96 | 57 | 10 | 116 | 188 | 208 | 114 | 279 | 166 | 293 |
| Net profit | 42 | 202 | 136 | 340 | 318 | 159 | 16 | 396 | 605 | 718 | 357 | 920 | 554 | 996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 948 | 970 | 1.536 | 2.387 | 2.723 | 2.070 | 2.411 | 2.800 | 4.779 | 2.763 | 3.276 | 3.884 | 3.696 |
| Equity | 115 | 317 | 453 | 793 | 1.112 | 703 | 668 | 1.014 | 1.508 | 2.114 | 1.471 | 2.036 | 1.689 | 2.136 |
| Long-term debt | 8 | 75 | 46 | 0 | 0 | 256 | 4 | 85 | 148 | 207 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 549 | 463 | 715 | 1.244 | 1.743 | 1.371 | 1.279 | 1.082 | 2.395 | 1.235 | 1.192 | 2.139 | 1.512 |
| Total debt | 595 | 624 | 509 | 715 | 1.244 | 1.999 | 1.374 | 1.363 | 1.229 | 2.602 | 1.235 | 1.192 | 2.139 | 1.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Scheibel Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Scheibel | Management | 0 companies |