| Revenue | DKK 2,5M | +18% |
| EBITDA | DKK 769K | +879% |
| Net profit | DKK 583K | +1030% |
| Total assets | DKK 2,1M | +39% |
| Equity | DKK 1,2M | +90% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.583 | 1.625 | 2.046 | 2.132 | 2.505 |
| Staff expenses | -1.557 | -1.570 | -1.826 | -2.053 | -1.736 |
| EBITDA | 26 | 54 | 221 | 79 | 769 |
| Depreciation & amort. | -8 | -8 | -0 | -3 | -9 |
| EBIT | 18 | 46 | 221 | 76 | 760 |
| Net financials | -12 | -10 | -6 | -8 | -12 |
| Profit before tax | 6 | 36 | 215 | 67 | 748 |
| Tax | 1 | 8 | 47 | 15 | 165 |
| Net profit | 4 | 27 | 167 | 52 | 583 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.523 | 1.481 | 1.446 | 1.536 | 2.138 |
| Equity | 404 | 431 | 599 | 650 | 1.234 |
| Long-term debt | 136 | 60 | 0 | 0 | 0 |
| Short-term debt | 983 | 990 | 847 | 883 | 897 |
| Total debt | 1.119 | 1.050 | 847 | 883 | 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (9) | ||
NJ Management | Management | 2007 – 2008 |
LK Management | Management | 2007 – 2009 |
SB Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
IC Management | Management | 2007 – 2009 |
BA Management | Management | 2008 – 2023 |
ED Management | Management | 2007 – 2010 |
LC Management | Management | 2009 – 2024 |
KN Management | Management | 2024 – 2024 |
HM Management | Management | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2020 – 2020 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hyldgaard Olesen | Management | 0 companies |
| Laurits Kristian Vemmelund | Management | 0 companies |
| Morten Beiter | Chief Executive Officer | 0 companies |
| Sara Brunn Buch | Chief Executive Officer | 0 companies |
| Ingeborg Christensen Svennevig | Management | 0 companies |
| Bjørn Albinus | Management | 0 companies |
| Ellen Damgaard | Management | 0 companies |
| Lene Christiansen | Management | 0 companies |
| Kristine Nørgaard Andersen | Management | 0 companies |
| Heidi Marie Krejberg | Management | 0 companies |
| Astrid Kaasgaard | Deputy Chairman | 0 companies |
| Bo Haahr Larsen | Chairman | 0 companies |