| Revenue | DKK -6K | -106% |
| EBITDA | DKK -6K | -106% |
| Net profit | DKK 5M | +61% |
| Total assets | DKK 12,8M | +45% |
| Equity | DKK 8,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 77 | 1.204 | 224 | 24 | -19 | 58 | 61 | 65 | 57 | 54 | 107 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -5 | -5 | 24 | -19 | 58 | 61 | 65 | 57 | 54 | 107 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -8 | -8 | -6 | -0 |
| EBIT | -5 | -4 | -5 | -5 | 21 | -28 | 49 | 53 | 56 | 49 | 46 | 100 | -6 |
| Net financials | 640 | 80 | 1.176 | 191 | 498 | 65 | 891 | 452 | -234 | 554 | 33 | 3.036 | 5.018 |
| Profit before tax | 635 | 76 | 1.171 | 186 | 519 | 37 | 940 | 505 | -178 | 603 | 79 | 3.136 | 5.012 |
| Tax | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -5 | -23 | 18 | -2 | 0 | -34 |
| Net profit | 635 | 76 | 1.171 | 186 | 519 | 54 | 957 | 510 | -154 | 585 | 81 | 3.136 | 5.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 976 | 3.669 | 2.851 | 4.833 | 5.084 | 6.796 | 7.107 | 7.095 | 7.622 | 4.893 | 8.802 | 12.755 |
| Equity | 895 | 971 | 2.142 | 2.229 | 2.649 | 2.599 | 3.451 | 3.853 | 3.589 | 4.061 | 4.027 | 7.046 | 8.592 |
| Long-term debt | 0 | 0 | 500 | 500 | 2.665 | 2.070 | 1.975 | 1.786 | 1.438 | 689 | 640 | 546 | 524 |
| Short-term debt | 10 | 5 | 1.027 | 122 | 456 | 1.303 | 2.209 | 2.212 | 2.763 | 2.869 | 224 | 1.210 | 3.639 |
| Total debt | 10 | 5 | 1.527 | 622 | 3.120 | 3.373 | 4.184 | 3.998 | 4.202 | 3.558 | 864 | 1.757 | 4.163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|