| Revenue | DKK 1,8M | -13% |
| EBITDA | DKK -22K | -781% |
| Net profit | DKK -18K | -355% |
| Total assets | DKK 321K | -1% |
| Equity | DKK 102K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 176 | 239 | 6 | 38 | 547 | 372 | 403 | 371 | 1.887 | 2.192 | 2.079 | 1.812 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 130 | 76 | -13 | -2 | 40 | 22 | 86 | 6 | 28 | 78 | 3 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 130 | 76 | -13 | -2 | 40 | 22 | 86 | 6 | 28 | 78 | 3 | -22 |
| Net financials | -68 | 36 | -3 | -1 | -0 | -1 | -1 | -17 | -0 | -1 | -1 | -0 | -1 |
| Profit before tax | -49 | 166 | 73 | -14 | -2 | 38 | 20 | 69 | 6 | 27 | 77 | 3 | -23 |
| Tax | -12 | 30 | 18 | -4 | -0 | 4 | 4 | 18 | 1 | 6 | 17 | -4 | -5 |
| Net profit | -37 | 136 | 55 | -10 | -2 | 34 | 16 | 50 | 4 | 21 | 60 | 7 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 337 | 367 | 317 | 227 | 391 | 367 | 267 | 206 | 297 | 302 | 325 | 321 |
| Equity | 336 | 336 | 327 | 317 | 225 | 159 | 125 | 82 | 71 | 51 | 109 | 117 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 41 | 0 | 2 | 231 | 242 | 185 | 135 | 246 | 192 | 208 | 219 |
| Total debt | 1 | 1 | 41 | 0 | 2 | 231 | 242 | 185 | 135 | 246 | 192 | 208 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|