| Revenue | DKK 2M | -6% |
| EBITDA | DKK -102K | -1587% |
| Net profit | DKK -130K | -91% |
| Total assets | DKK 90K | +63% |
| Equity | DKK -1,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -2 | -2 | 1.009 | 1.055 | 2.433 | 2.566 | 1.958 | 2.119 | 1.983 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -2 | -2 | 1 | -8 | 122 | -209 | -550 | -6 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -27 | -42 | -65 | -65 | -62 | -26 |
| EBIT | -4 | -4 | -4 | -2 | -2 | -2 | -35 | 80 | -274 | -615 | -68 | -128 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit before tax | -4 | -4 | -4 | -2 | -2 | -2 | -35 | 80 | -274 | -615 | -68 | -130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -4 | -4 | -2 | -2 | -2 | -35 | 62 | -274 | -615 | -68 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 48 | 138 | 632 | 322 | 281 | 55 | 90 |
| Equity | -151 | -155 | -159 | -161 | -164 | -165 | -200 | -138 | -412 | -1.027 | -1.095 | -1.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 155 | 159 | 161 | 164 | 214 | 338 | 752 | 734 | 1.308 | 1.150 | 1.314 |
| Total debt | 151 | 155 | 159 | 161 | 164 | 214 | 338 | 770 | 734 | 1.308 | 1.150 | 1.314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|