| Revenue | DKK 695K | -371% |
| EBITDA | DKK 209K | +130% |
| Net profit | DKK 10K | +101% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 163K | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 798 | 795 | 1.016 | 688 | 1.102 | 813 | -257 | 695 |
| Staff expenses | -0 | -0 | -1.241 | -815 | -264 | -593 | -639 | -449 | -486 |
| EBITDA | 332 | 65 | -447 | 201 | 424 | 509 | 174 | -706 | 209 |
| Depreciation & amort. | -0 | -0 | -54 | -59 | -39 | -25 | -17 | -7 | -18 |
| EBIT | 332 | 65 | -501 | 141 | 384 | 484 | 157 | -713 | 191 |
| Net financials | -31 | -39 | -89 | -108 | -140 | -114 | -149 | -171 | -171 |
| Profit before tax | 300 | 27 | -590 | 34 | 244 | 370 | 8 | -884 | 20 |
| Tax | 9 | 8 | -0 | -101 | 61 | 86 | 9 | -194 | 10 |
| Net profit | 292 | 19 | -590 | 134 | 183 | 284 | -1 | -690 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.575 | 2.235 | 2.626 | 2.682 | 3.449 | 3.981 | 4.601 | 3.900 | 4.007 |
| Equity | 612 | 631 | 241 | 376 | 559 | 843 | 842 | 153 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 963 | 1.604 | 2.385 | 2.306 | 2.890 | 3.137 | 3.759 | 3.747 | 3.845 |
| Total debt | 963 | 1.604 | 2.385 | 2.306 | 2.890 | 3.137 | 3.759 | 3.747 | 3.845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
KAVI HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|