| Revenue | DKK 5,8M | -3% |
| EBITDA | DKK 464K | +244% |
| Net profit | DKK 243K | +3266% |
| Total assets | DKK 3,1M | +24% |
| Equity | DKK 821K | +42% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.347 | 4.625 | 4.616 | 4.912 | 5.231 | 5.312 | 5.363 | 5.468 | 5.970 | 6.393 | 6.936 | 6.582 | 5.935 | 5.757 |
| Staff expenses | -3.875 | -3.644 | -3.843 | -3.834 | -4.193 | -4.387 | -4.515 | -4.758 | -4.993 | -4.976 | -5.741 | -5.733 | -5.800 | -5.293 |
| EBITDA | 859 | 980 | 762 | 1.071 | 938 | 925 | 848 | 710 | 977 | 1.417 | 1.195 | 849 | 135 | 464 |
| Depreciation & amort. | 569 | 301 | -252 | -236 | -231 | -283 | -262 | -272 | -292 | -280 | -349 | -86 | -123 | -123 |
| EBIT | 290 | 679 | 510 | 835 | 707 | 642 | 586 | 438 | 685 | 1.137 | 847 | 762 | 11 | 340 |
| Net financials | -18 | -16 | -14 | 1 | -0 | 2 | -7 | -13 | -47 | -54 | -96 | -123 | -15 | -23 |
| Profit before tax | 272 | 663 | 495 | 835 | 707 | 644 | 579 | 425 | 638 | 1.083 | 751 | 639 | -4 | 317 |
| Tax | 72 | 163 | 119 | 198 | 156 | 143 | 128 | 94 | 141 | 240 | 171 | 148 | -11 | 74 |
| Net profit | 200 | 500 | 376 | 637 | 550 | 501 | 450 | 330 | 497 | 843 | 580 | 491 | 7 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.523 | 3.164 | 2.100 | 2.368 | 2.326 | 2.814 | 2.277 | 2.744 | 3.282 | 3.007 | 3.041 | 3.434 | 2.520 | 3.130 |
| Equity | 700 | 1.000 | 876 | 1.137 | 1.050 | 1.001 | 950 | 830 | 997 | 1.343 | 1.080 | 1.021 | 579 | 821 |
| Long-term debt | 136 | 168 | 107 | 207 | 170 | 133 | 127 | 69 | 165 | 264 | 177 | 121 | 4 | 77 |
| Short-term debt | 1.671 | 1.985 | 1.094 | 1.010 | 1.105 | 1.669 | 1.188 | 1.807 | 2.108 | 1.400 | 1.784 | 2.282 | 1.937 | 2.232 |
| Total debt | 1.807 | 2.153 | 1.200 | 1.217 | 1.275 | 1.802 | 1.314 | 1.877 | 2.273 | 1.664 | 1.961 | 2.403 | 1.941 | 2.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HB RANDERS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fiil Hallas | Chief Executive Officer | 0 companies |
| Jan Hallas | Board of Directors | 0 companies |
| Poul Bundgaard Hallas | Board of Directors | 0 companies |
| Dorthe Hallas | Chairman | 0 companies |