| Revenue | DKK 1,7M | +7% |
| EBITDA | DKK 1,7M | +7% |
| Net profit | DKK 1,4M | +8% |
| Total assets | DKK 3M | -20% |
| Equity | DKK 2,8M | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.487 | 2.754 | 1.790 | 1.609 | 1.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.487 | 2.754 | 1.790 | 1.609 | 1.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.487 | 2.754 | 1.790 | 1.609 | 1.719 |
| Net financials | 8 | 74 | 36 | 14 | 32 |
| Profit before tax | 1.495 | 2.828 | 1.826 | 1.623 | 1.752 |
| Tax | 329 | 622 | 408 | 362 | 385 |
| Net profit | 1.166 | 2.206 | 1.418 | 1.261 | 1.366 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.896 | 15.843 | 4.770 | 3.751 | 2.988 |
| Equity | 10.572 | 12.776 | 4.195 | 3.456 | 2.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 3.067 | 575 | 295 | 166 |
| Total debt | 324 | 3.067 | 575 | 295 | 166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (2) | ||
PA Management | Management | 2007 – 2007 |
KH Management | Management | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2009 – 2010 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Klaus Hadsbjerg | Management | 0 companies |
| Michael Breinholt Madsen | Management | 0 companies |
| Lars Børge Christiansen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Peter Greisen | Board of Directors | 0 companies |
| Peter Schmidt Madsen | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Peter Hellerung Christiansen | Chairman | 0 companies |
| Michael Emde | Board of Directors | 0 companies |
| Niels Bille | Board of Directors | 0 companies |
| Dennis Henry Wager | Board of Directors | 0 companies |