| Revenue | DKK 8K | -106% |
| EBITDA | DKK 8K | +103% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 76,8M | +41% |
| Equity | DKK 40,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -6 | -7 | -10 | -59 | -9 | -20 | -258 | -65 | -138 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -5 | -6 | -7 | -10 | -59 | -9 | -20 | -258 | -65 | -239 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -5 | -6 | -7 | -10 | -59 | -9 | -20 | -258 | -65 | -239 | 8 |
| Net financials | -435 | -68 | 3 | 6.487 | 8.159 | 2.609 | 1.126 | 3.245 | 636 | 9.653 | 8.277 | 2.997 | 1.680 |
| Profit before tax | -443 | -74 | -2 | 6.482 | 8.152 | 2.599 | 1.067 | 3.236 | 616 | 9.396 | 8.211 | 2.758 | 1.688 |
| Tax | -5 | 14 | -5 | 0 | -5 | 1 | 8 | -11 | 16 | -8 | 12 | -7 | -38 |
| Net profit | -437 | -88 | 3 | 6.481 | 8.157 | 2.598 | 1.059 | 3.248 | 601 | 9.404 | 8.199 | 2.765 | 1.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 529 | 531 | 7.751 | 15.945 | 17.057 | 18.393 | 20.474 | 20.615 | 29.566 | 37.584 | 54.454 | 76.834 |
| Equity | 617 | 529 | 531 | 6.731 | 14.884 | 17.057 | 17.676 | 20.474 | 20.615 | 29.548 | 37.271 | 39.545 | 40.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.251 |
| Short-term debt | 0 | 0 | 0 | 1.020 | 1.061 | 0 | 716 | 0 | 0 | 18 | 314 | 14.909 | 15.822 |
| Total debt | 0 | 0 | 0 | 1.020 | 1.061 | 0 | 716 | 0 | 0 | 18 | 314 | 14.909 | 36.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGETBO HOLDING ApS | Company | 66.7% | 100.0% | 2015 |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |