| Revenue | DKK -24K | +17% |
| EBITDA | DKK -24K | -17% |
| Net profit | DKK 10,9M | -34% |
| Total assets | DKK 208,4M | +3% |
| Equity | DKK 186,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -7 | -7 | -8 | -15 | -13 | -11 | -14 | -12 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -7 | -8 | -15 | -13 | -11 | -14 | -12 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -7 | -8 | -15 | -13 | -11 | -14 | -12 | -20 | -24 |
| Net financials | 722 | -625 | 3.332 | 1.398 | 14.132 | 3.189 | 2.354 | 2.350 | 3.607 | 3.142 | 111.556 | 16.544 | 10.892 |
| Profit before tax | 717 | -632 | 3.325 | 1.390 | 14.125 | 3.181 | 2.338 | 2.336 | 3.596 | 3.128 | 111.544 | 16.523 | 10.868 |
| Tax | 25 | 43 | 20 | 59 | -1 | 72 | -46 | 103 | 56 | 164 | -168 | 25 | -67 |
| Net profit | 691 | -674 | 3.305 | 1.331 | 14.126 | 3.108 | 2.385 | 2.233 | 3.540 | 2.965 | 111.712 | 16.499 | 10.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.806 | 16.145 | 19.421 | 20.804 | 35.362 | 38.079 | 40.413 | 42.628 | 46.184 | 49.212 | 189.103 | 201.633 | 208.360 |
| Equity | 16.774 | 16.100 | 19.405 | 20.736 | 34.862 | 37.971 | 40.303 | 42.446 | 45.986 | 48.861 | 160.503 | 176.626 | 186.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.500 | 21.000 | 17.500 |
| Short-term debt | 32 | 45 | 16 | 68 | 500 | 108 | 111 | 182 | 198 | 351 | 4.101 | 4.007 | 3.949 |
| Total debt | 32 | 45 | 16 | 68 | 500 | 108 | 111 | 182 | 198 | 351 | 28.601 | 25.007 | 21.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2007 | — | — |
IM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Jakobsen | Founder | 0 companies |
| Inge Magda Jakobsen | Founder | 0 companies |