| Revenue | DKK -9K | -25% |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 55K | -95% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 6,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 100 | 181 | 404 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 100 | 181 | 404 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 | -9 |
| Net financials | 6 | 100 | 171 | 394 | 346 | 188 | 355 | 112 | 377 | 380 | 690 | 1.047 | 65 |
| Profit before tax | 6 | 100 | 171 | 394 | 339 | 181 | 347 | 104 | 368 | 371 | 681 | 1.035 | 56 |
| Tax | -0 | -0 | -2 | -2 | -4 | -4 | -4 | -5 | -4 | -4 | -5 | -5 | 1 |
| Net profit | 6 | 100 | 173 | 397 | 342 | 185 | 351 | 109 | 372 | 375 | 686 | 1.040 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.634 | 3.734 | 3.916 | 4.239 | 4.535 | 4.676 | 4.920 | 4.989 | 5.133 | 5.516 | 6.263 | 7.137 | 7.007 |
| Equity | 3.505 | 3.546 | 3.639 | 4.036 | 4.298 | 4.403 | 4.655 | 4.663 | 4.955 | 5.230 | 5.815 | 6.855 | 6.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 188 | 278 | 203 | 237 | 273 | 266 | 325 | 178 | 286 | 448 | 282 | 97 |
| Total debt | 128 | 188 | 278 | 203 | 237 | 273 | 266 | 325 | 178 | 286 | 448 | 282 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|