| Revenue | DKK -23K | +58% |
| EBITDA | DKK -23K | -58% |
| Net profit | DKK 71K | +18727% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 4 | 2 | — | -4 | -10 | -12 | -12 | -13 | -13 | -12 | -13 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 4 | 2 | 0 | -4 | -10 | 237 | 211 | 1.514 | -13 | -12 | -13 | -14 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | 4 | 2 | 0 | -4 | -10 | 237 | 211 | 1.514 | -13 | -12 | -13 | -14 | -23 |
| Net financials | 95 | -75 | -789 | 0 | 769 | 892 | -529 | -233 | -0 | 826 | -1.306 | -61 | 14 | 94 |
| Profit before tax | 92 | -71 | -787 | 0 | 766 | 882 | -292 | -22 | 1.514 | 814 | -1.318 | -74 | -0 | 71 |
| Tax | -33 | -17 | -76 | -0 | 29 | 12 | -0 | -0 | 182 | 179 | -0 | -0 | -0 | -0 |
| Net profit | 125 | -54 | -711 | 0 | 736 | 870 | -292 | -22 | 1.333 | 635 | -1.318 | -74 | -0 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.345 | 1.325 | 1.985 | 0 | 3.437 | 4.270 | 2.956 | 2.421 | 3.875 | 4.632 | 3.268 | 2.773 | 2.713 | 2.723 |
| Equity | 1.265 | 1.270 | 1.932 | 0 | 3.430 | 4.250 | 2.765 | 2.411 | 3.689 | 4.268 | 2.894 | 2.763 | 2.703 | 2.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | -55 | -53 | 0 | 7 | 13 | 191 | 10 | 186 | 186 | 374 | 10 | 10 | 10 |
| Total debt | 80 | -55 | -53 | 0 | 7 | 20 | 191 | 10 | 186 | 364 | 374 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|