| Revenue | DKK -639K | +37% |
| EBITDA | DKK -639K | -27% |
| Net profit | DKK -2,5M | -132% |
| Total assets | DKK 1M | -73% |
| Equity | DKK -4,6M | -113% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 754 | 583 | 188 | -467 | -639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -35 | -0 |
| EBITDA | 9 | -0 | -0 | -0 | -0 | -0 | 0 | -183 | 754 | 583 | 125 | -502 | -639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -544 | -657 | -681 | -792 | -2.071 |
| EBIT | 9 | -0 | -0 | -0 | -0 | -0 | 0 | -370 | 210 | -74 | -557 | -1.294 | -2.709 |
| Net financials | 9 | 158 | -45 | 180 | -205 | 186 | -40 | -149 | -252 | -147 | -213 | -54 | -50 |
| Profit before tax | 17 | 158 | -45 | 180 | -205 | 186 | -40 | -519 | -42 | -221 | -769 | -1.348 | -2.759 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -14 | 64 | -282 | -289 | -303 |
| Net profit | 15 | 158 | -45 | 180 | -205 | 186 | -40 | -410 | -28 | -285 | -488 | -1.059 | -2.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 313 | 269 | 449 | 244 | 569 | 529 | 4.097 | 4.000 | 3.792 | 3.373 | 3.866 | 1.048 |
| Equity | -139 | 19 | -26 | 155 | -50 | 135 | 95 | -314 | -342 | -628 | -1.115 | -2.174 | -4.631 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 294 | 294 | 294 | 294 | 433 | 433 | 4.411 | 4.343 | 4.419 | 4.488 | 6.041 | 5.679 |
| Total debt | 303 | 294 | 294 | 294 | 294 | 433 | 433 | 4.411 | 4.343 | 4.419 | 4.488 | 6.041 | 5.679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|