| Revenue | DKK 3M | +223% |
| EBITDA | DKK 680K | -26% |
| Net profit | DKK 319K | -29% |
| Total assets | DKK 52,1M | -3% |
| Equity | DKK 19,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.661 | 1.104 | 1.145 | 1.211 | 1.149 | 1.151 | 874 | 1.029 | 1.071 | 958 | 1.050 | 914 | 2.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.661 | 3.561 | 1.145 | 1.211 | 1.149 | 1.151 | 874 | 1.029 | 1.071 | 958 | 1.050 | 914 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.661 | 3.561 | 1.145 | 1.211 | 1.149 | 1.151 | 874 | 1.029 | 1.071 | 958 | 1.050 | 914 | 680 |
| Net financials | -1.577 | -683 | -605 | -605 | -729 | -743 | -729 | -632 | -613 | -401 | -322 | -342 | -266 |
| Profit before tax | 83 | 2.878 | 540 | 606 | 420 | 408 | 145 | 396 | 458 | 557 | 728 | 573 | 414 |
| Tax | 22 | 1.229 | 133 | 149 | 93 | 90 | 46 | 87 | 110 | 132 | 160 | 126 | 95 |
| Net profit | 61 | 1.649 | 407 | 457 | 327 | 318 | 99 | 309 | 348 | 424 | 568 | 447 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.864 | 68.082 | 66.207 | 64.529 | 63.337 | 62.450 | 60.674 | 58.984 | 59.657 | 58.656 | 55.804 | 53.921 | 52.055 |
| Equity | 13.482 | 15.131 | 15.538 | 15.996 | 16.323 | 16.641 | 16.740 | 17.050 | 17.398 | 17.822 | 18.390 | 18.837 | 19.155 |
| Long-term debt | 36.307 | 34.413 | 32.463 | 30.560 | 28.835 | 26.779 | 24.823 | 22.887 | 20.827 | 18.772 | 16.722 | 14.677 | 12.637 |
| Short-term debt | 9.656 | 8.560 | 8.336 | 8.100 | 8.272 | 9.019 | 9.145 | 9.222 | 11.755 | 11.998 | 10.757 | 10.678 | 10.804 |
| Total debt | 45.964 | 42.973 | 40.799 | 38.660 | 37.107 | 35.798 | 33.968 | 32.109 | 32.582 | 30.770 | 27.479 | 25.355 | 23.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2007 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER AQUA GROUP A/S | Company | 100.0% | 100.0% | 2025 |
DANISH AGRO A.M.B.A. | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Frederik Bylling | Management | 0 companies |
| Carsten Jørgensen | Chief Executive Officer | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Jakob Bloch Jakobsen Hübschmann | Board of Directors | 0 companies |
| Henning Fogh | Board of Directors | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Carsten Kildegaard Lauridsen | Deputy Chairman | 0 companies |
| Erik Munk Poulsen | Board of Directors | 0 companies |
| Anders Carøe Bylling | Deputy Chairman | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Carl Bernskov Harbo | Board of Directors | 0 companies |
| Henriette Bylling | Board of Directors | 0 companies |
| Frederik Bylling | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Hans Erik Bylling | Chairman | 0 companies |
| Jens Toft | Board of Directors | 0 companies |