| Revenue | DKK 40K | -109% |
| EBITDA | DKK -379K | +31% |
| Net profit | DKK -1,1M | -130% |
| Total assets | DKK 23,6M | -8% |
| Equity | DKK 22,8M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -53 | -172 | -142 | -190 | -153 | 13.884 | -208 | -394 | -302 | -413 | -301 | -425 | 40 |
| Staff expenses | -0 | -18 | -10 | -0 | -0 | -0 | -0 | -0 | -195 | -122 | -123 | -149 | -124 | -238 |
| EBITDA | -64 | -71 | -182 | -142 | -190 | -153 | 13.884 | -208 | -589 | -424 | -536 | -450 | -549 | -379 |
| Depreciation & amort. | 80 | 89 | 95 | 105 | 112 | -110 | -1.357 | -109 | -93 | -35 | -35 | -35 | -35 | -25 |
| EBIT | -144 | -160 | -277 | -247 | -302 | -263 | 12.527 | -317 | -682 | -458 | -571 | -485 | -584 | -404 |
| Net financials | 2.872 | 2.336 | 3.129 | 3.093 | 3.011 | 3.403 | 3.067 | 164 | 1.096 | 1.378 | -2.971 | 603 | 5.421 | -898 |
| Profit before tax | 2.727 | 2.177 | 2.853 | 2.846 | 2.709 | 3.140 | 15.593 | -153 | 414 | 919 | -3.542 | 118 | 4.837 | -1.302 |
| Tax | 243 | -79 | 12 | 31 | 23 | -37 | -266 | -1 | 205 | 277 | -718 | 276 | 1.063 | -178 |
| Net profit | 2.485 | 2.256 | 2.841 | 2.815 | 2.686 | 3.177 | 15.860 | -152 | 209 | 642 | -2.823 | -158 | 3.774 | -1.125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.482 | 26.165 | 27.509 | 28.889 | 26.622 | 27.264 | 36.240 | 34.036 | 29.107 | 30.021 | 22.313 | 22.163 | 25.730 | 23.630 |
| Equity | 25.374 | 26.130 | 27.471 | 28.786 | 26.472 | 27.149 | 35.509 | 33.857 | 29.066 | 29.597 | 22.274 | 22.116 | 24.890 | 22.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 |
| Short-term debt | 49 | 35 | 38 | 104 | 104 | 106 | 732 | 179 | 41 | 195 | 39 | 46 | 33 | 415 |
| Total debt | 49 | 35 | 38 | 104 | 104 | 106 | 732 | 179 | 41 | 195 | 39 | 46 | 203 | 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Joanna Støvring | Board of Directors | 0 companies |
| Kaj Pedersen Støvring | Board of Directors | 0 companies |
| Iris Severine Støvring | Board of Directors | 0 companies |