| Revenue | DKK 2,4M | -19% |
| EBITDA | DKK 180K | -47% |
| Net profit | DKK 81K | -64% |
| Total assets | DKK 4,7M | -10% |
| Equity | DKK 2,9M | +3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 1.466 | 1.575 | 1.990 | 2.651 | 3.450 | 2.433 | 2.939 | 4.123 | 4.849 | 3.618 | 3.003 | 2.445 |
| Staff expenses | -697 | -977 | -1.214 | -1.574 | -1.915 | -2.443 | -1.729 | -2.127 | -3.113 | -3.906 | -3.118 | -2.664 | -2.264 |
| EBITDA | 236 | 489 | 361 | 399 | 736 | 1.007 | 704 | 812 | 1.010 | 943 | 499 | 339 | 180 |
| Depreciation & amort. | -0 | -9 | -52 | -90 | -125 | -154 | -148 | -94 | -196 | -88 | -82 | -74 | -60 |
| EBIT | 236 | 480 | 310 | 310 | 611 | 854 | 556 | 718 | 814 | 855 | 417 | 265 | 120 |
| Net financials | 20 | 6 | -17 | -37 | -27 | -45 | -26 | -29 | -96 | -102 | -117 | 29 | -6 |
| Profit before tax | 256 | 486 | 293 | 273 | 583 | 809 | 529 | 689 | 718 | 754 | 300 | 294 | 115 |
| Tax | 49 | 132 | 77 | 95 | 144 | 187 | 127 | 160 | 179 | 184 | 93 | 71 | 34 |
| Net profit | 207 | 354 | 215 | 178 | 439 | 621 | 403 | 530 | 539 | 569 | 207 | 223 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 1.506 | 1.466 | 2.117 | 2.442 | 2.868 | 3.404 | 4.076 | 4.826 | 6.858 | 3.995 | 5.213 | 4.689 |
| Equity | 205 | 479 | 345 | 523 | 862 | 1.483 | 1.836 | 2.301 | 1.840 | 2.409 | 2.616 | 2.840 | 2.921 |
| Long-term debt | 0 | 0 | 0 | 163 | 134 | 104 | 73 | 119 | 180 | 184 | 195 | 0 | 0 |
| Short-term debt | 986 | 1.027 | 1.108 | 1.399 | 1.411 | 1.281 | 1.495 | 1.657 | 2.806 | 4.265 | 1.184 | 2.374 | 1.768 |
| Total debt | 986 | 1.027 | 1.108 | 1.591 | 1.574 | 1.385 | 1.568 | 1.775 | 2.986 | 4.449 | 1.378 | 2.374 | 1.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2007 | — | — |
CG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gregersen | Founder | 0 companies |
| Christian Gregersen | Management | 0 companies |