| Revenue | DKK 401 | -100% |
| EBITDA | DKK 401 | -100% |
| Net profit | DKK -1,5M | -220% |
| Total assets | DKK 13,7M | -10% |
| Equity | DKK 11,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.939 | 18.124 | 579 | 6.236 | 3.134 | 634 | 2.578 | 52 | -1.078 | 34 | 65 | 98 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.849 | 8.391 | -945 | 236 | 3.134 | 634 | 2.569 | 52 | -1.078 | 34 | 65 | 98 | 0 |
| Depreciation & amort. | -14 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.835 | 8.367 | -945 | 236 | 3.134 | 634 | 2.569 | 52 | -1.078 | 34 | 65 | 98 | 0 |
| Net financials | -23 | -117 | 780 | 102 | 884 | 1.687 | 2.156 | 2.396 | 1.994 | 3.269 | 9.710 | 1.235 | -1.559 |
| Profit before tax | 9.811 | 8.250 | -165 | 337 | 3.636 | 2.321 | 4.725 | 2.448 | 916 | 3.303 | 9.774 | 1.333 | -1.559 |
| Tax | 10 | -463 | -116 | 120 | 223 | 139 | -53 | 184 | -46 | -32 | 58 | 47 | -21 |
| Net profit | 9.802 | 8.712 | -49 | 217 | 3.412 | 2.182 | 4.778 | 2.264 | 962 | 3.336 | 9.717 | 1.286 | -1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.981 | 19.377 | 17.174 | 18.870 | 13.105 | 7.541 | 36.740 | 25.327 | 15.763 | 18.720 | 17.865 | 15.186 | 13.684 |
| Equity | 9.870 | 8.782 | 8.733 | 8.950 | 6.981 | 6.222 | 22.300 | 24.561 | 15.443 | 18.260 | 17.112 | 13.463 | 11.811 |
| Long-term debt | 0 | 4.737 | 1.991 | 2.552 | 1.059 | 811 | 12.820 | 352 | 0 | 0 | 385 | 1.656 | 1.865 |
| Short-term debt | 5.102 | 5.858 | 6.450 | 7.369 | 5.064 | 508 | 1.620 | 414 | 320 | 454 | 347 | 53 | 5 |
| Total debt | 5.102 | 10.595 | 8.441 | 9.920 | 6.123 | 1.319 | 14.440 | 766 | 320 | 454 | 732 | 1.709 | 1.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN ENERGY A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Andreas Niels von Rosen | Board of Directors | 0 companies |
| Esben Kumke Christensen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |