| Revenue | DKK 5,8M | -308% |
| EBITDA | DKK 834K | +108% |
| Net profit | DKK 315K | +103% |
| Total assets | DKK 4,8M | +10% |
| Equity | DKK -5,1M | +40% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 15 | 75 | -8 | -6 | -37 | 836 | 2.427 | 2.777 | 3.905 | 9.462 | 7.049 | -2.768 | 5.765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -538 | -1.484 | -2.294 | -3.439 | -5.614 | -6.605 | -7.110 | -4.931 |
| EBITDA | -4 | 15 | 75 | -8 | -6 | -37 | 298 | 943 | 484 | 466 | 3.848 | 444 | -9.878 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 15 | 75 | -8 | -6 | -37 | 298 | 943 | 484 | 466 | 3.848 | 444 | -9.878 | 834 |
| Net financials | -82 | 12 | -404 | -301 | -203 | -0 | -52 | -198 | -139 | -86 | -160 | -265 | -1.029 | -519 |
| Profit before tax | -86 | 27 | -329 | -309 | -210 | -37 | 245 | 744 | 345 | 380 | 3.687 | 179 | -10.908 | 315 |
| Tax | 2 | 4 | 18 | -0 | -0 | -5 | 55 | 166 | 79 | 90 | 820 | 56 | -900 | -0 |
| Net profit | -89 | 24 | -348 | -309 | -210 | -32 | 190 | 578 | 265 | 290 | 2.867 | 124 | -10.008 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 928 | 592 | 265 | 61 | 28 | 1.107 | 2.233 | 3.214 | 5.064 | 8.076 | 10.789 | 4.341 | 4.776 |
| Equity | 895 | 919 | 571 | 262 | 52 | 20 | 210 | 708 | 863 | 1.040 | 3.793 | 3.798 | -8.387 | -5.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 103 | 1.666 | 1.700 |
| Short-term debt | 6 | 9 | 22 | 3 | 9 | 8 | 896 | 1.525 | 2.351 | 4.024 | 4.180 | 6.887 | 11.062 | 8.148 |
| Total debt | 6 | 9 | 22 | 3 | 9 | 8 | 896 | 1.525 | 2.351 | 4.024 | 4.284 | 6.990 | 12.729 | 9.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
ORK HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hedrich | Management | 0 companies |
| Troels Follin Kjær | Board of Directors | 0 companies |
| Otto Tyge Krabbe | Chairman | 0 companies |