| Revenue | DKK -3,6M | -71% |
| EBITDA | DKK -3,6M | +71% |
| Net profit | DKK -3,1M | +75% |
| Total assets | DKK 1,6M | -94% |
| Equity | DKK -6,1M | -106% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.916 | -26.854 | -4.710 | -5.750 | -6.525 | 44.390 | -237 | 8.180 | 1.071 | -2.341 | -7.638 | -12.621 | -3.629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.916 | -26.854 | -4.710 | -5.750 | -6.525 | 44.390 | -237 | 8.180 | 1.071 | -2.341 | -7.638 | -12.621 | -3.629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -32 | -31 | -0 | -0 | -0 |
| EBIT | -1.916 | -26.854 | -4.710 | -5.750 | -6.525 | 44.390 | -237 | 8.147 | 1.039 | -2.372 | -7.638 | -12.621 | -3.629 |
| Net financials | -7.543 | -4.459 | -4.593 | -6.096 | -7.380 | -6.339 | -2.193 | -256 | -269 | -392 | -342 | -67 | 81 |
| Profit before tax | -9.459 | -31.313 | -9.303 | -11.846 | -13.905 | 38.051 | -2.430 | 7.891 | 770 | -2.764 | -7.980 | -12.688 | -3.548 |
| Tax | -2.365 | 4.801 | -2.462 | -12.475 | -4.313 | 9.664 | 2.080 | -0 | -1.072 | -608 | -1.252 | -19 | -425 |
| Net profit | -7.094 | -36.114 | -6.841 | 629 | -9.592 | 28.387 | -4.510 | 7.891 | 1.842 | -2.156 | -6.728 | -12.669 | -3.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.191 | 94.175 | 142.965 | 241.031 | 316.625 | 129.578 | 72.249 | 78.697 | 53.900 | 53.725 | 52.349 | 27.560 | 1.606 |
| Equity | -14.534 | 26.386 | 19.545 | 20.174 | 10.581 | 38.968 | 34.458 | 42.349 | 18.615 | 16.459 | 9.731 | -2.938 | -6.061 |
| Long-term debt | 46.450 | 63.244 | 100.844 | 100.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86.275 | 4.545 | 22.576 | 120.013 | 306.044 | 90.610 | 37.791 | 36.348 | 35.285 | 37.266 | 42.618 | 30.498 | 7.667 |
| Total debt | 132.724 | 67.789 | 123.420 | 220.857 | 306.044 | 90.610 | 37.791 | 36.348 | 35.285 | 37.266 | 42.618 | 30.498 | 7.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PT Management | Management | 2023 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
VC Management | Management | 2007 | — | — |
JL Management | Management | 2007 | — | — |
MB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohnsen Ejendomme A/S | Company | 100.0% | 100.0% | 2023 |
Bohnsen Invest A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Chief Executive Officer | 0 companies |
| Philip Torkild Foss | Management | 0 companies |
| Vilhelm Boas | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Martin Busk | Management | 0 companies |
| Peter Bohnsen | Deputy Chairman | 0 companies |
| Frederik Steen Westenholz | Chairman | 0 companies |
| Christian Jul Madsen | Chairman | 0 companies |
| Claus Jesper Bruus-Jensen | Chairman | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Casper Slumstrup | Board of Directors | 0 companies |
| Jens Ulrich Bruus-Jensen | Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Kaj Atzen | Deputy Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |
| Jane Bohnsen | Board of Directors | 0 companies |
| Christian Frandsen | Chairman | 0 companies |
| Kathrine Merete Vester Holm | Board of Directors | 0 companies |
| Jesper Lund | Board of Directors | 0 companies |