| Revenue | DKK 1,2M | -39% |
| EBITDA | DKK 380K | +18% |
| Net profit | DKK 104K | -15% |
| Total assets | DKK 6,2M | +16% |
| Equity | DKK 3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.972 | 6.201 | 9.569 | 10.054 | -925 | 2.700 | 1.956 | 1.158 | 1.141 | 1.538 | 1.730 | 2.038 | 1.234 |
| Staff expenses | -6.245 | -5.990 | -8.709 | -10.027 | -11.684 | -6.298 | -1.628 | -1.199 | -783 | -996 | -1.391 | -1.331 | -854 |
| EBITDA | -1.273 | 212 | 860 | 27 | -12.608 | -3.598 | 328 | -19 | 363 | 542 | 339 | 322 | 380 |
| Depreciation & amort. | -536 | -678 | -507 | -1.007 | -1.861 | -11.890 | -0 | -0 | -0 | -0 | -40 | -68 | -68 |
| EBIT | -1.808 | -466 | 353 | -980 | -14.470 | -15.488 | 328 | -19 | 363 | 542 | 299 | 253 | 312 |
| Net financials | -289 | -209 | -231 | -602 | -1.675 | -60 | 5 | -11 | -2 | -37 | -61 | -94 | -142 |
| Profit before tax | -1.275 | -675 | 122 | -1.582 | -16.145 | -15.547 | 333 | -30 | 362 | 505 | 238 | 159 | 170 |
| Tax | 411 | -125 | 115 | -194 | -0 | -0 | -0 | -0 | -0 | -0 | -260 | 37 | 66 |
| Net profit | -1.686 | -551 | 7 | -1.388 | -16.145 | -15.547 | 333 | -30 | 362 | 505 | 498 | 123 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.402 | 10.202 | 17.488 | 24.792 | 18.245 | 3.009 | 3.578 | 2.664 | 3.103 | 3.583 | 5.232 | 5.350 | 6.184 |
| Equity | 2.555 | 2.004 | 2.011 | 623 | -15.522 | 1.094 | 1.427 | 1.397 | 1.745 | 2.250 | 2.748 | 2.871 | 2.974 |
| Long-term debt | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.727 | 8.077 | 15.477 | 24.169 | 33.767 | 1.915 | 2.150 | 1.266 | 1.358 | 1.333 | 2.484 | 2.479 | 3.210 |
| Total debt | 5.847 | 8.197 | 15.477 | 24.169 | 33.767 | 1.915 | 2.150 | 1.266 | 1.358 | 1.333 | 2.484 | 2.479 | 3.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VÓ Founder | Founder | 2007 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS SKOVBY HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2012 | |
Star Box Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Valdimar Óskar Óskarsson | Founder | 0 companies |
| Thomas Jul Skovby | Chief Executive Officer | 0 companies |
| Valgerdur Hrund Skúladóttir | Chairman | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Emma Karoline Jul Skovby | Board of Directors | 0 companies |
| Gunnar Fjalar Helgason | Board of Directors | 0 companies |
| Pernille Jul Skovby | Chairman | 0 companies |
| Per Bergmann | Board of Directors | 0 companies |
| Ómar Henningsson | Board of Directors | 0 companies |
| Ólafur Jóhann Ólafsson | Board of Directors | 0 companies |