| Revenue | DKK 1,2M | -41% |
| EBITDA | DKK 1,2M | -41% |
| Net profit | DKK 462K | -51% |
| Total assets | DKK 56,5M | +0% |
| Equity | DKK 23,9M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.105 | 17.927 | 2.210 | 3.230 | 3.857 | 4.270 | 2.994 | 2.865 | 2.959 | 3.477 | 352 | 1.788 | 2.127 | 1.248 |
| Staff expenses | -100 | -105 | -92 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.916 | -2.998 | 9.255 | 3.233 | -1.885 | 3.955 | 3.352 | 372 | 2.617 | -1.918 | 352 | -653 | 2.127 | 1.248 |
| Depreciation & amort. | -140 | -121 | -121 | -32 | -19 | -19 | -19 | -19 | -19 | -19 | -5 | -0 | -0 | -0 |
| EBIT | 2.776 | -3.120 | 9.133 | 3.200 | -1.904 | 3.936 | 3.333 | 352 | 2.597 | -1.937 | 347 | -653 | 2.127 | 1.248 |
| Net financials | -920 | -334 | 231 | 115 | 251 | 67 | 165 | 249 | 259 | 75 | -175 | -807 | -884 | -681 |
| Profit before tax | 1.856 | -3.454 | 9.365 | 3.315 | -1.653 | 4.003 | 3.498 | 601 | 2.856 | -1.862 | 172 | -1.460 | 1.243 | 566 |
| Tax | 466 | -1.661 | 2.094 | 764 | -364 | 882 | 770 | 132 | 628 | -410 | 38 | -321 | 293 | 105 |
| Net profit | 1.390 | -1.793 | 7.270 | 2.551 | -1.289 | 3.122 | 2.728 | 469 | 2.228 | -1.453 | 134 | -1.139 | 949 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.910 | 81.191 | 84.093 | 85.446 | 73.990 | 71.882 | 72.614 | 71.009 | 73.197 | 62.506 | 56.869 | 55.253 | 56.514 | 56.542 |
| Equity | 35.847 | 33.270 | 40.541 | 42.811 | 30.362 | 33.483 | 36.212 | 36.681 | 38.909 | 30.456 | 23.590 | 22.451 | 23.401 | 23.862 |
| Long-term debt | 41.110 | 34.814 | 32.762 | 30.988 | 28.276 | 26.969 | 25.374 | 23.692 | 22.288 | 19.463 | 18.038 | 17.552 | 16.195 | 14.414 |
| Short-term debt | 1.306 | 6.982 | 2.870 | 3.451 | 8.206 | 3.866 | 3.138 | 2.929 | 4.140 | 5.481 | 8.033 | 8.364 | 9.613 | 10.750 |
| Total debt | 42.416 | 41.796 | 35.632 | 34.440 | 36.482 | 30.835 | 28.513 | 26.621 | 26.428 | 24.943 | 26.071 | 25.915 | 25.808 | 25.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2007 | — | — |
LM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINO EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2016 |
SINO INVEST A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Jakobsen | Management | 0 companies |
| Lars Møller Jakobsen | Management | 0 companies |
| Lars Møller Jakobsen | Chairman | 0 companies |
| Inge Magda Jakobsen | Board of Directors | 0 companies |