| Revenue | DKK 171K | — |
| EBITDA | DKK 171K | +2516% |
| Net profit | DKK -2,7M | +61% |
| Total assets | DKK 510K | -85% |
| Equity | DKK -68K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -3 | 3 | — | -8 | -9 | -9 | 0 | 0 | 0 | 0 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -3 | 3 | 1.050 | -8 | -9 | -9 | -7 | -9 | -7 | -7 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -3 | 3 | 1.050 | -8 | -9 | -9 | -7 | -9 | -7 | -7 | 171 |
| Net financials | 76 | -75 | 51 | 1.100 | 1.061 | 1.506 | 706 | -6 | 3.804 | 316 | 1.192 | -6.932 | -2.883 |
| Profit before tax | 71 | -78 | 49 | 1.103 | 1.050 | 1.497 | 696 | 1.193 | 3.797 | 307 | 1.184 | -6.939 | -2.712 |
| Tax | -0 | -0 | 1 | -13 | -13 | -18 | -124 | -3 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -78 | 48 | 1.115 | 1.062 | 1.515 | 820 | 1.196 | 3.801 | 307 | 1.184 | -6.939 | -2.712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 18 | 66 | 1.297 | 1.624 | 3.425 | 4.168 | 5.829 | 10.947 | 9.238 | 10.496 | 3.368 | 510 |
| Equity | 88 | 10 | 58 | 1.173 | 1.538 | 3.053 | 3.767 | 4.747 | 8.437 | 8.632 | 9.701 | 2.644 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 8 | 8 | 124 | 85 | 372 | 401 | 1.081 | 2.510 | 606 | 795 | 723 | 577 |
| Total debt | 15 | 8 | 8 | 124 | 85 | 372 | 401 | 1.081 | 2.510 | 606 | 795 | 723 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |