| Revenue | DKK -102K | +125% |
| EBITDA | DKK -102K | -125% |
| Net profit | DKK 1,2M | +292% |
| Total assets | DKK 6,5M | +18% |
| Equity | DKK 5,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | — | -14 | -1 | -2 | -13 | -36 | -45 | -82 | -89 | -80 | -45 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | 14 | -1 | -2 | -13 | -36 | -45 | -82 | -89 | -80 | -45 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 0 | 14 | -1 | -2 | -13 | -36 | -45 | -82 | -89 | -80 | -45 | -102 |
| Net financials | -62 | -51 | 0 | -2 | 82 | 168 | -108 | 47 | -177 | 1.313 | -423 | 989 | 426 | 1.600 |
| Profit before tax | -21 | -19 | 0 | 13 | 81 | 166 | -121 | 11 | -222 | 1.231 | -512 | 909 | 381 | 1.499 |
| Tax | -5 | -5 | -0 | 7 | 18 | 37 | 0 | -0 | -0 | 197 | -104 | 211 | 84 | 332 |
| Net profit | -16 | -14 | 0 | 5 | 63 | 130 | -122 | 11 | -222 | 1.034 | -408 | 698 | 298 | 1.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 912 | 0 | 2.930 | 2.886 | 3.035 | 4.424 | 4.320 | 3.969 | 5.142 | 4.766 | 5.253 | 5.512 | 6.498 |
| Equity | 602 | 616 | 0 | 2.910 | 2.874 | 3.003 | 2.882 | 2.893 | 2.671 | 3.705 | 3.297 | 3.994 | 4.292 | 5.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 | 1.250 | 1.125 | 1.000 | 875 | 750 | 703 | 500 |
| Short-term debt | -318 | -296 | 0 | 20 | 12 | 32 | 167 | 177 | 173 | 437 | 595 | 508 | 517 | 539 |
| Total debt | -318 | -296 | 0 | 20 | 12 | 32 | 1.542 | 1.427 | 1.298 | 1.437 | 1.470 | 1.258 | 1.220 | 1.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|