| Revenue | DKK -19K | -5% |
| EBITDA | DKK -19K | +5% |
| Net profit | DKK 232K | +29% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -5 | -5 | -13 | -23 | -27 | -26 | -25 | -22 | -20 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -5 | -5 | -13 | -23 | -27 | -26 | -25 | -22 | -20 | -20 | -19 |
| Net financials | 543 | 611 | 394 | 2.501 | 125 | 282 | -125 | 491 | 170 | 315 | -456 | 200 | 251 |
| Profit before tax | 538 | 602 | 389 | 2.496 | 113 | 258 | -152 | 465 | 146 | 293 | -476 | 180 | 232 |
| Tax | 1 | 1 | -0 | -0 | 24 | 58 | -0 | 69 | 32 | 65 | 2 | -0 | -0 |
| Net profit | 537 | 602 | 389 | 2.496 | 88 | 200 | -152 | 396 | 113 | 228 | -478 | 180 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.614 | 1.771 | 1.909 | 4.064 | 4.078 | 4.209 | 3.830 | 4.065 | 3.871 | 4.007 | 3.181 | 3.255 | 3.260 |
| Equity | 1.476 | 1.759 | 1.898 | 4.054 | 4.042 | 4.132 | 3.771 | 4.001 | 3.839 | 3.953 | 3.159 | 3.235 | 3.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 40 | 9 | 0 | 0 |
| Short-term debt | 138 | 11 | 11 | 10 | 35 | 76 | 59 | 64 | 33 | 13 | 13 | 21 | 21 |
| Total debt | 138 | 11 | 11 | 10 | 35 | 76 | 59 | 64 | 33 | 53 | 22 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|