Riskpilot← Back to searchSign inGet full accessFLOWMASTER ApS
APSActiveCVR 30911253Rønnekrogen 2Wholesale of other machinery and equipment · NACE 4664Est. 20071 employees
Revenue 2025
DKK 3M
-8% vs 2024
EBITDA margin
44.8%
-23% vs 2024
Equity ratio
75.6%
Financial strength
Net profit 2025
DKK 1,1M
-16% vs 2024
| Revenue | DKK 3M | -8% |
| EBITDA | DKK 1,4M | -23% |
| Net profit | DKK 1,1M | -16% |
| Total assets | DKK 5,9M | +12% |
| Equity | DKK 4,5M | +18% |
| Employees | 1 | — |
Legal name
FLOWMASTER ApS
CVR number
30911253
Legal form
Anpartsselskab
NACE code
4664 · Wholesale of other machinery and equipment
Founded
9. oktober 2007
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive virksomhed med salg af teknisk udstyr, primært industripunper, samt dermed efter ledelsens skøn beslægtet virksomhed.
Address
Rønnekrogen 2
Phone
+4548246600
Email
frank@flowmaster.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 934 | 793 | 1.092 | 1.496 | 1.122 | 1.814 | 2.290 | 2.763 | 3.365 | 2.553 | 2.013 | 3.279 | 3.024 |
| Staff expenses | -701 | -779 | -782 | -763 | -762 | -762 | -964 | -830 | -1.002 | -1.447 | -1.325 | -1.542 | -1.523 | -1.670 |
| EBITDA | -252 | 155 | -11 | 286 | 734 | 292 | 850 | 1.460 | 1.762 | 1.918 | 1.228 | 471 | 1.756 | 1.354 |
| Depreciation & amort. | 17 | -0 | -0 | -0 | -43 | -38 | -41 | -134 | -178 | -258 | -250 | -189 | -47 | -0 |
| EBIT | -269 | 155 | -11 | 286 | 691 | 255 | 810 | 1.326 | 1.583 | 1.660 | 978 | 282 | 1.709 | 1.354 |
| Net financials | -0 | -1 | 10 | 11 | 30 | 25 | 26 | 38 | 21 | 45 | -587 | -26 | -33 | 42 |
| Profit before tax | -269 | — | -1 | 298 | 721 | 280 | 836 | 1.364 | 1.604 | 1.705 | 391 | 256 | 1.676 | 1.396 |
| Tax | -67 | 39 | -0 | 77 | 161 | 65 | 190 | 303 | 360 | 380 | 208 | 59 | 376 | 310 |
| Net profit | -202 | 115 | -1 | 221 | 560 | 215 | 646 | 1.061 | 1.245 | 1.325 | 183 | 197 | 1.299 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 773 | 900 | 1.364 | 1.906 | 2.143 | 2.876 | 3.349 | 3.664 | 5.981 | 5.071 | 4.157 | 5.301 | 5.931 |
| Equity | 380 | — | 494 | 715 | 1.275 | 1.491 | 1.987 | 2.048 | 2.593 | 3.918 | 3.301 | 2.997 | 3.797 | 4.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 277 | 683 | 649 | 631 | 653 | 889 | 1.301 | 1.071 | 2.063 | 1.771 | 1.159 | 1.504 | 1.448 |
| Total debt | 535 | 277 | 683 | 649 | 631 | 653 | 889 | 1.301 | 1.071 | 2.063 | 1.771 | 1.159 | 1.504 | 1.448 |
EBITDA margin
44.8%
This company
15.8%
Market median
+184% vs market
20122025
Equity ratio
75.6%
This company
38.2%
Market median
+98% vs market
20122025
Return on equity
24.2%
This company
18.4%
Market median
+32% vs market
20122025
Net profit margin
35.9%
This company
8.1%
Market median
+343% vs market
20122025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20122025
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FLOWMASTER ApS 
STANDARD PUMP EUROPE A/SBoard members of FLOWMASTER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Kjær Olsen | Management | 0 companies |