| Revenue | DKK 44,4M | -11% |
| EBITDA | DKK 12M | -48% |
| Net profit | DKK -5,9M | +91% |
| Total assets | DKK 572,2M | -4% |
| Equity | DKK 31,9M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58.790 | 53.125 | 47.582 | 50.061 | 44.445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.462 | 26.464 | 25.631 | 23.172 | 12.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.462 | 26.464 | 25.631 | 23.172 | 12.003 |
| Net financials | -79.000 | -5.773 | 10.929 | -126.961 | -34.448 |
| Profit before tax | -41.761 | 28.065 | 43.572 | -87.471 | -6.619 |
| Tax | -8.548 | 6.360 | 9.873 | -18.671 | -694 |
| Net profit | -33.213 | 21.705 | 33.699 | -68.800 | -5.925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 848.771 | 788.546 | 698.508 | 598.476 | 572.179 |
| Equity | 51.253 | 72.958 | 106.657 | 37.856 | 31.931 |
| Long-term debt | 727.082 | 657.164 | 536.282 | 525.015 | 500.206 |
| Short-term debt | 70.436 | 58.424 | 55.569 | 35.605 | 40.042 |
| Total debt | 797.518 | 715.588 | 591.851 | 560.620 | 540.248 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2007 – 2025 |
PD Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2007 | |
| Chairman | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Management | 0 companies |
| Patrick De Vela | Chief Executive Officer | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Camilla Gleerup | Board of Directors | 0 companies |
| Finn Hasselriis | Chairman | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |