| Revenue | DKK 0 | — |
| EBITDA | DKK -59K | -103% |
| Net profit | DKK 1,5M | -83% |
| Total assets | DKK 37,2M | -33% |
| Equity | DKK 36,5M | +4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8.437 | 14.876 | 5.321 | 2.542 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.437 | 14.876 | 13.986 | 2.306 | -59 |
| Depreciation & amort. | -3 | -6 | -0 | -0 | -0 |
| EBIT | 8.433 | 14.871 | 13.986 | 2.306 | -59 |
| Net financials | -2.413 | -1.557 | -1.363 | 8.647 | 3.045 |
| Profit before tax | 6.020 | 13.314 | 12.623 | 10.953 | 2.986 |
| Tax | 1.324 | 2.929 | 2.777 | 2.420 | 1.532 |
| Net profit | 4.696 | 10.385 | 9.846 | 8.533 | 1.453 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 82.060 | 95.109 | 102.815 | 55.718 | 37.153 |
| Equity | 6.269 | 16.654 | 26.500 | 35.033 | 36.487 |
| Long-term debt | 58.812 | 58.480 | 54.151 | 0 | 0 |
| Short-term debt | 4.345 | 4.411 | 4.050 | 20.685 | 667 |
| Total debt | 63.156 | 62.891 | 58.201 | 20.685 | 667 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
RF Management | Management | 2021 – 2024 |
BW Management | Management | 2021 – 2024 |
PD Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2008 – 2008 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2011 – 2011 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Chief Executive Officer | 0 companies |
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Patrick De Vela | Chief Executive Officer | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Jesper Steen Tastesen | Chairman | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Lilian Saremi | Board of Directors | 0 companies |
| Maggie Helle Juliette Kvist Guldlock | Board of Directors | 0 companies |
| John Olsen | Board of Directors | 0 companies |
| Camilla Gleerup | Chairman | 0 companies |
| Finn Hasselriis | Chairman | 0 companies |
| Lise Margrethe Erichsen Madsen | Board of Directors | 0 companies |
| Patricia Vela | Chairman | 0 companies |
| Finn Ketting Larsen | Chairman | 0 companies |