| Revenue | DKK -14K | +22% |
| EBITDA | DKK -14K | -22% |
| Net profit | DKK 91K | +62% |
| Total assets | DKK 606K | +5% |
| Equity | DKK 597K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -4 | 31 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -20 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -4 | 41 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -20 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -4 | 41 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -20 | -11 | -14 |
| Net financials | 48 | 244 | 69 | 258 | 147 | 65 | 103 | 64 | 118 | 12 | -145 | 67 | 104 |
| Profit before tax | 87 | 240 | 110 | 254 | 142 | 60 | 99 | 59 | 112 | 4 | -165 | 56 | 91 |
| Tax | 10 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 78 | 238 | 110 | 254 | 142 | 60 | 99 | 59 | 105 | 4 | -165 | 56 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 382 | 452 | 652 | 743 | 752 | 797 | 798 | 855 | 795 | 579 | 576 | 606 |
| Equity | 189 | 378 | 439 | 644 | 736 | 745 | 791 | 795 | 845 | 792 | 570 | 567 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 4 | 13 | 7 | 7 | 7 | 7 | 3 | 10 | 3 | 9 | 9 | 9 |
| Total debt | 29 | 4 | 13 | 7 | 7 | 7 | 7 | 3 | 10 | 3 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|