| Revenue | DKK 5M | +33% |
| EBITDA | DKK -56K | +96% |
| Net profit | DKK 66K | +106% |
| Total assets | DKK 5,8M | +20% |
| Equity | DKK 3,7M | -7% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.112 | 2.518 | 3.124 | 6.440 | 2.912 | 3.298 | 4.060 | 2.971 | 4.284 | 4.398 | 4.380 | 5.421 | 3.739 | 4.960 |
| Staff expenses | -1.401 | -2.172 | -1.943 | -2.080 | -2.288 | -2.307 | -2.773 | -3.410 | -3.600 | -4.128 | -4.322 | -5.275 | -5.289 | -5.016 |
| EBITDA | 712 | 346 | 1.181 | 4.361 | 624 | 990 | 1.287 | -438 | 684 | 270 | 58 | 146 | -1.550 | -56 |
| Depreciation & amort. | 33 | -0 | -0 | -0 | -34 | -84 | -74 | -80 | -42 | -53 | -47 | -22 | -9 | -9 |
| EBIT | 679 | 346 | 1.181 | 4.361 | 591 | 907 | 1.212 | -519 | 642 | 217 | 11 | 124 | -1.559 | -65 |
| Net financials | -2 | 8 | 29 | 155 | 230 | 124 | 164 | 142 | 74 | 96 | 308 | 126 | 22 | 150 |
| Profit before tax | 677 | 354 | 1.209 | 4.516 | 820 | 1.030 | 1.377 | -377 | 716 | 313 | 319 | 250 | -1.537 | 85 |
| Tax | 154 | 89 | 296 | 1.061 | 180 | 226 | 303 | -83 | 157 | 69 | 70 | 55 | -338 | 18 |
| Net profit | 523 | 266 | 913 | 3.455 | 640 | 804 | 1.074 | -294 | 559 | 244 | 249 | 194 | -1.198 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 1.257 | 2.617 | 6.800 | 6.462 | 7.632 | 9.393 | 8.061 | 9.303 | 9.556 | 9.333 | 2.236 | 4.886 | 5.844 |
| Equity | 585 | 851 | 1.764 | 5.218 | 5.858 | 6.663 | 7.737 | 7.443 | 8.001 | 8.245 | 8.494 | 1.188 | 3.990 | 3.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 441 |
| Short-term debt | 654 | 406 | 853 | 1.581 | 600 | 966 | 1.656 | 619 | 1.301 | 1.311 | 840 | 1.047 | 896 | 1.679 |
| Total debt | 654 | 406 | 853 | 1.581 | 600 | 966 | 1.656 | 619 | 1.301 | 1.311 | 840 | 1.047 | 896 | 2.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TÆKKER EUROPA A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tækker | Management | 0 companies |