| Revenue | DKK -20K | +48% |
| EBITDA | DKK 330K | +2542% |
| Net profit | DKK 990K | +1747% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 3,2M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | -7 | -7 | -7 | -8 | -12 | -7 | -13 | -8 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -0 | -26 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -10 | -7 | -7 | -7 | -99 | -12 | -33 | -13 | -8 | -13 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -10 | -7 | -7 | -7 | -99 | -12 | -33 | -13 | -8 | -13 | 330 |
| Net financials | 0 | 147 | 245 | 249 | 250 | 254 | 504 | 956 | 1.946 | 415 | 409 | -114 | 708 |
| Profit before tax | -5 | 141 | 235 | 242 | 243 | 246 | 405 | 944 | 1.913 | 401 | 401 | -127 | 1.037 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -6 | 6 | -0 | -181 | 47 |
| Net profit | -5 | 141 | 235 | 242 | 243 | 246 | 406 | 954 | 1.919 | 395 | 401 | 54 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 267 | 142 | 184 | 227 | 421 | 577 | 1.287 | 3.022 | 2.801 | 3.348 | 3.096 | 3.828 |
| Equity | 101 | 142 | 131 | 173 | 216 | 410 | 566 | 1.270 | 2.689 | 2.584 | 2.585 | 2.639 | 3.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 126 | 11 | 11 | 11 | 11 | 11 | 16 | 333 | 216 | 763 | 458 | 599 |
| Total debt | 24 | 126 | 11 | 11 | 11 | 11 | 11 | 16 | 333 | 216 | 763 | 458 | 599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|