| Revenue | DKK 17,2M | -14% |
| EBITDA | DKK 10,7M | -27% |
| Net profit | DKK 6,9M | -37% |
| Total assets | DKK 23,7M | +4% |
| Equity | DKK 14,5M | -22% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1.279 | 1.816 | 3.000 | 2.571 | 4.727 | 6.233 | 9.621 | 20.764 | 11.971 | 22.088 | 20.087 | 17.180 |
| Staff expenses | -599 | -774 | -1.258 | -1.794 | -2.069 | -2.573 | -3.185 | -3.929 | -4.476 | -4.957 | -5.308 | -5.325 | -6.458 |
| EBITDA | 301 | 506 | 558 | 1.206 | 502 | 2.155 | 3.048 | 5.612 | 16.261 | 7.014 | 16.780 | 14.762 | 10.722 |
| Depreciation & amort. | -8 | -38 | -24 | -54 | -74 | -153 | -97 | -138 | -283 | -285 | -243 | -321 | -524 |
| EBIT | 293 | 467 | 535 | 1.152 | 427 | 2.001 | 2.951 | 5.474 | 15.978 | 6.729 | 16.538 | 14.441 | 10.199 |
| Net financials | -76 | -53 | -30 | -26 | -13 | -12 | -32 | -74 | -3.900 | 1.521 | 600 | -86 | -1.264 |
| Profit before tax | 217 | 414 | 504 | 1.127 | 415 | 1.990 | 2.919 | 5.401 | 12.078 | 8.250 | 17.137 | 14.354 | 8.935 |
| Tax | 57 | 111 | 131 | 274 | 103 | 447 | 642 | 1.213 | 2.662 | 1.819 | 3.778 | 3.289 | 2.012 |
| Net profit | 160 | 303 | 373 | 853 | 311 | 1.543 | 2.277 | 4.188 | 9.416 | 6.431 | 13.360 | 11.065 | 6.923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.648 | 2.702 | 3.085 | 2.972 | 3.526 | 4.820 | 7.401 | 10.827 | 19.430 | 19.285 | 24.030 | 22.770 | 23.745 |
| Equity | 142 | 445 | 721 | 1.475 | 1.685 | 3.125 | 5.296 | 7.284 | 12.700 | 10.130 | 17.490 | 18.556 | 14.478 |
| Long-term debt | 717 | 607 | 408 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.789 | 1.650 | 1.955 | 1.199 | 1.841 | 1.695 | 2.105 | 3.543 | 6.725 | 9.137 | 6.522 | 4.215 | 9.267 |
| Total debt | 2.506 | 2.257 | 2.363 | 1.497 | 1.841 | 1.695 | 2.105 | 3.543 | 6.725 | 9.137 | 6.522 | 4.215 | 9.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2009 | — | — |
EC Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCU Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ibrahim Topcu | Management | 0 companies |
| Erhan Cenk Cavdar | Founder | 0 companies |