| Revenue | DKK -26K | +16% |
| EBITDA | DKK -26K | -16% |
| Net profit | DKK 2,7M | -26% |
| Total assets | DKK 29,1M | +13% |
| Equity | DKK 19M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 10 | — | -18 | -18 | -49 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 10 | 0 | -18 | -18 | -49 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 10 | 0 | -18 | -18 | -49 | -22 | -26 |
| Net financials | -3.562 | -3.113 | 0 | 2.988 | 1.981 | 4.451 | 3.523 | 2.922 |
| Profit before tax | -3.335 | -2.335 | 0 | 2.970 | 1.963 | 4.402 | 3.500 | 2.896 |
| Tax | 29 | 50 | -0 | -160 | -87 | 255 | -96 | 218 |
| Net profit | -3.364 | -2.385 | 0 | 3.130 | 2.050 | 4.147 | 3.597 | 2.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.482 | 12.644 | 0 | 23.216 | 19.466 | 22.899 | 25.830 | 29.096 |
| Equity | 9.198 | 7.583 | 0 | 8.081 | 9.531 | 12.678 | 16.275 | 18.953 |
| Long-term debt | 0 | 0 | 0 | 847 | 774 | 620 | 0 | 0 |
| Short-term debt | -1.284 | -5.061 | 0 | 14.287 | 9.160 | 9.600 | 9.555 | 10.143 |
| Total debt | -1.284 | -5.061 | 0 | 15.134 | 9.934 | 10.221 | 9.555 | 10.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2010 | — | — |
NS Management | Management | 2007 | — | — |
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LACL HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
PBLI HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anker Clausen | Management | 0 companies |
| Niels Sigsgaard | Management | 0 companies |
| Palle Birch Lindgaard | Management | 0 companies |