| Revenue | DKK 337K | -1% |
| EBITDA | DKK 272K | +3% |
| Net profit | DKK -118K | -186% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 543K | -54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 314 | 312 | 330 | 339 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | 193 | 238 | 264 | 272 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -268 |
| EBIT | 214 | 193 | 238 | 264 | 4 |
| Net financials | -88 | -68 | -99 | -86 | -68 |
| Profit before tax | 126 | 125 | 139 | 178 | -64 |
| Tax | 31 | 27 | 30 | 41 | 54 |
| Net profit | 95 | 98 | 109 | 137 | -118 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.105 | 3.107 | 3.101 | 3.097 | 2.916 |
| Equity | 841 | 939 | 1.048 | 1.185 | 543 |
| Long-term debt | 2.219 | 2.129 | 2.012 | 1.863 | 1.730 |
| Short-term debt | 45 | 39 | 41 | 50 | 643 |
| Total debt | 2.264 | 2.168 | 2.054 | 1.912 | 2.373 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FJ Unofficial title | Unofficial title | 2021 – 2021 |
SK Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Unofficial title | 0 companies |
| Steffen Kristiansen | Unofficial title | 0 companies |
| Birger Nowack Jørgensen | Board of Directors | 0 companies |
| Kristian Hoffmann | Board of Directors | 0 companies |
| Jytte Holt Nielsen | Board of Directors | 0 companies |
| Jens Arne Sand Nielsen | Board of Directors | 0 companies |
| Aage Christiansen | Board of Directors | 0 companies |
| Tina Hansen | Chairman | 0 companies |
| Viggo Lundtofte | Chairman | 0 companies |