| Revenue | DKK 6,8M | +3% |
| EBITDA | DKK 2,9M | +68% |
| Net profit | DKK 2,2M | +65% |
| Total assets | DKK 4,4M | +20% |
| Equity | DKK 2,8M | +46% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.328 | 4.212 | 5.428 | 6.525 | 6.751 |
| Staff expenses | -5.402 | -4.660 | -4.209 | -4.819 | -3.890 |
| EBITDA | -74 | -447 | 1.220 | 1.706 | 2.862 |
| Depreciation & amort. | -28 | -15 | -26 | -19 | -23 |
| EBIT | -102 | -463 | 1.194 | 1.688 | 2.838 |
| Net financials | 22 | 0 | -8 | 15 | -35 |
| Profit before tax | -80 | -462 | 1.186 | 1.702 | 2.803 |
| Tax | 6 | -0 | 136 | 375 | 617 |
| Net profit | -87 | -462 | 1.049 | 1.327 | 2.186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.256 | 1.016 | 2.166 | 3.700 | 4.441 |
| Equity | 308 | -154 | 895 | 1.922 | 2.809 |
| Long-term debt | 265 | 265 | 274 | 274 | 0 |
| Short-term debt | 1.683 | 905 | 996 | 1.504 | 1.632 |
| Total debt | 1.948 | 1.170 | 1.270 | 1.778 | 1.632 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2007 – 2025 |
AH Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Højsholt Schläger | Management | 0 companies |
| Anders Hedegren Cordes | Management | 0 companies |
| Joacim Michailidis Jeppesen | Board of Directors | 0 companies |
| Kristian Duvald Friis | Board of Directors | 0 companies |
| Stig Frimann Poulsen | Board of Directors | 0 companies |
| Joakim Jagtvard Steen | Board of Directors | 0 companies |