| Revenue | DKK -21K | +2% |
| EBITDA | DKK -21K | -2% |
| Net profit | DKK 416K | -16% |
| Total assets | DKK 10,5M | -23% |
| Equity | DKK 10,3M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -12 | -13 | -17 | -16 | -17 | -18 | -20 | -19 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -12 | -13 | -17 | -16 | -17 | -18 | -20 | -19 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -11 | -12 | -13 | -17 | -16 | -17 | -18 | -20 | -19 | -20 | -21 |
| Net financials | 170 | 118 | -27 | 121 | 231 | -577 | -360 | -82 | 215 | 314 | 309 | 510 | 430 |
| Profit before tax | 163 | 110 | -38 | 108 | 217 | -595 | -376 | -99 | 197 | 294 | 289 | 489 | 409 |
| Tax | -2 | -1 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -7 | -7 |
| Net profit | 165 | 111 | -35 | 111 | 221 | -590 | -372 | -95 | 202 | 299 | 294 | 496 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.884 | 3.003 | 2.981 | 3.106 | 3.342 | 2.772 | 2.418 | 2.343 | 12.565 | 12.849 | 13.165 | 13.682 | 10.477 |
| Equity | 2.851 | 2.962 | 2.927 | 3.038 | 3.259 | 2.669 | 2.297 | 2.202 | 12.403 | 12.702 | 12.996 | 13.493 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 41 | 54 | 68 | 83 | 103 | 122 | 141 | 162 | 147 | 169 | 189 | 218 |
| Total debt | 33 | 41 | 54 | 68 | 83 | 103 | 122 | 141 | 162 | 147 | 169 | 189 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2008 | — | — |
LK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJBY SJÆLLAND BRUGSFORENING | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andersen | Management | 0 companies |
| Lars Kjærgaard Corfitzen | Management | 0 companies |
| Anders Larsen | Board of Directors | 0 companies |
| Marcel Toftegaard Goldin | Board of Directors | 0 companies |
| Anne Grethe Mathiassen | Board of Directors | 0 companies |
| Rene Kenneth Damgaard | Chairman | 0 companies |
| Gorm Egebjerg Kristensen | Board of Directors | 0 companies |
| Henning Maul | Chairman | 0 companies |
| Charlotte Duholm | Board of Directors | 0 companies |