| Revenue | DKK 154K | +0% |
| EBITDA | DKK 73K | +22% |
| Net profit | DKK 37K | +44% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 150 | 163 | 350 | 332 | 208 | 218 | 199 | 216 | 230 | 221 | 143 | 154 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -14 | -16 | -0 | -0 | -0 |
| EBITDA | 102 | 78 | 114 | 290 | 131 | 88 | 66 | 27 | 81 | 42 | 54 | 53 | 60 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 78 | 114 | 290 | 131 | 88 | 66 | 27 | 81 | 42 | 54 | 53 | 60 | 73 |
| Net financials | -49 | -50 | -49 | -23 | -19 | -20 | -16 | -16 | -15 | -9 | -22 | -30 | -28 | -26 |
| Profit before tax | 54 | 28 | 64 | 267 | 112 | 68 | 50 | 11 | 67 | 33 | 32 | 24 | 33 | 47 |
| Tax | -0 | -0 | -0 | -0 | 17 | 15 | 11 | 3 | 15 | 7 | 7 | 5 | 7 | 10 |
| Net profit | 54 | 28 | 64 | 267 | 96 | 53 | 39 | 9 | 52 | 26 | 25 | 18 | 25 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 1.721 | 1.721 | 1.725 | 1.800 | 1.815 | 1.787 | 1.749 | 1.770 | 1.721 | 1.721 | 1.725 | 1.724 | 1.729 |
| Equity | 265 | 293 | 358 | 625 | 717 | 771 | 810 | 818 | 871 | 897 | 921 | 940 | 965 | 1.002 |
| Long-term debt | 1.008 | 1.008 | 1.008 | 1.008 | 1.025 | 1.023 | 959 | 909 | 860 | 805 | 762 | 720 | 677 | 632 |
| Short-term debt | 399 | 419 | 355 | 92 | 58 | 22 | 19 | 21 | 40 | 19 | 37 | 65 | 82 | 95 |
| Total debt | 1.407 | 1.427 | 1.363 | 1.100 | 1.083 | 1.045 | 978 | 930 | 900 | 825 | 800 | 785 | 759 | 727 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|