| Revenue | DKK -5K | +25% |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK -4K | -41% |
| Total assets | DKK 15K | -23% |
| Equity | DKK 15K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -32 | -20 | -17 | -18 | -15 | -18 | -20 | -19 | -1 | -20 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -32 | -20 | -17 | -18 | -15 | -18 | -20 | -19 | -1 | -20 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -32 | -20 | -17 | -18 | -15 | -18 | -20 | -19 | -1 | -20 | -4 | -5 |
| Net financials | -649 | -1.096 | -11.094 | 3.731 | 0 | -4 | -227 | -376 | -1 | -1 | -0 | 1 | 0 |
| Profit before tax | -958 | -1.127 | -11.114 | 3.714 | -18 | -20 | -245 | -396 | -20 | -2 | -20 | -3 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -958 | -1.127 | -11.114 | 3.714 | -18 | -20 | -245 | -396 | -20 | -2 | -20 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.319 | 11.191 | 77 | 3.791 | 773 | 751 | 506 | 110 | 91 | 89 | 69 | 20 | 15 |
| Equity | 12.299 | 11.171 | 57 | 3.771 | 753 | 733 | 488 | 93 | 73 | 71 | 51 | 20 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 18 | 18 | 18 | 18 | 18 | 18 | 0 | 0 |
| Total debt | 20 | 20 | 20 | 20 | 20 | 18 | 18 | 18 | 18 | 18 | 18 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
AS Management | Management | 2009 | — | — |
BS Management | Management | 2007 | — | — |
JØ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
ØSTERHEGN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Allan Strand Olesen | Management | 0 companies |
| Bjørn Skouenby | Management | 0 companies |
| Jesper Østerhegn | Management | 0 companies |
| Jens Henrik Rossen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |