| Revenue | DKK -1,2M | +434% |
| EBITDA | DKK -1,2M | -434% |
| Net profit | DKK 25M | +527% |
| Total assets | DKK 61,1M | +39% |
| Equity | DKK 59,4M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -9 | -32 | -11 | -13 | -17 | 137 | 122 | 135 | 124 | -226 | -1.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -9 | -32 | -11 | -13 | -17 | 137 | 122 | 135 | 124 | -226 | -1.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -9 | -32 | -11 | -13 | -17 | 137 | 122 | 135 | 124 | -226 | -1.209 |
| Net financials | 334 | 2.004 | 2.401 | 3.579 | 1.777 | 2.820 | 2.808 | 4.205 | 2.511 | 2.270 | 6.751 | 4.208 | 26.193 |
| Profit before tax | 329 | 1.999 | 2.392 | 3.484 | 1.704 | 2.748 | 2.792 | 4.342 | 2.633 | 2.405 | 6.875 | 3.982 | 24.984 |
| Tax | -2 | -7 | -0 | 7 | 11 | 5 | -9 | 39 | 46 | 10 | -0 | -0 | 12 |
| Net profit | 331 | 2.006 | 2.393 | 3.478 | 1.694 | 2.743 | 2.801 | 4.303 | 2.588 | 2.395 | 6.875 | 3.982 | 24.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 2.806 | 4.648 | 8.162 | 9.437 | 15.217 | 16.117 | 19.556 | 27.399 | 28.360 | 38.715 | 44.095 | 61.115 |
| Equity | 573 | 2.497 | 4.636 | 8.142 | 9.411 | 11.871 | 14.217 | 18.133 | 21.010 | 21.438 | 29.567 | 34.008 | 59.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 309 | 12 | 20 | 25 | 3.346 | 1.900 | 1.423 | 6.389 | 6.921 | 9.148 | 10.087 | 1.755 |
| Total debt | 510 | 309 | 12 | 20 | 25 | 3.346 | 1.900 | 1.423 | 6.389 | 6.921 | 9.148 | 10.087 | 1.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|