| Revenue | DKK -12K | +47% |
| EBITDA | DKK -12K | -47% |
| Net profit | DKK -1M | -221% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 4,2M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | -7 | — | -33 | -16 | -16 | -8 | -20 | -15 | -17 | -13 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | -7 | -11 | -33 | -16 | -16 | -8 | -20 | -15 | -17 | -13 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 9 | -7 | -11 | -33 | -16 | -16 | -8 | -20 | -15 | -17 | -13 | -8 | -12 |
| Net financials | -4 | 925 | 210 | -455 | 1.132 | 758 | 1.261 | 190 | 280 | 734 | 18 | 507 | 832 | -988 |
| Profit before tax | 4 | 934 | 202 | -466 | 1.099 | 742 | 1.245 | 181 | 260 | 718 | 1 | 494 | 824 | -1.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 934 | 202 | -466 | 1.099 | 742 | 1.245 | 181 | 260 | 718 | 1 | 494 | 824 | -1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.329 | 6.165 | 5.992 | 5.299 | 6.425 | 6.608 | 7.504 | 7.163 | 7.439 | 8.323 | 8.097 | 8.715 | 9.798 | 8.643 |
| Equity | -685 | 337 | 566 | 35 | 1.124 | 1.866 | 2.836 | 2.667 | 2.927 | 3.795 | 3.801 | 4.416 | 5.356 | 4.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.272 | 4.400 | 4.409 |
| Short-term debt | 6.014 | 5.827 | 5.426 | 5.264 | 5.300 | 4.742 | 4.668 | 4.496 | 4.512 | 4.528 | 4.296 | 27 | 42 | 61 |
| Total debt | 6.014 | 5.827 | 5.426 | 5.264 | 5.300 | 4.742 | 4.668 | 4.496 | 4.512 | 4.528 | 4.296 | 4.299 | 4.442 | 4.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Merete Kirkegaard | Chairman | 0 companies |
| Lars Kirkegaard | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| August Kirkegaard | Board of Directors | 0 companies |
| Julius Kirkegaard | Board of Directors | 0 companies |
| Rikke Elmgaard Kirkegaard | Board of Directors | 0 companies |