| Revenue | DKK -6K | -60% |
| EBITDA | DKK -6K | +60% |
| Net profit | DKK -3K | +57% |
| Total assets | DKK 42K | -85% |
| Equity | DKK 30K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 250 | -1 | -5 | 246 | 308 | 241 | 423 | 788 | -6 | -14 | -6 |
| Staff expenses | -619 | -504 | -44 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -254 | -45 | -2 | 246 | 308 | 241 | 423 | 788 | -14 | -14 | -6 |
| Depreciation & amort. | -75 | -66 | -182 | -0 | -0 | -8 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | -207 | -319 | -227 | -2 | 246 | 300 | 233 | 415 | 780 | -14 | -14 | -6 |
| Net financials | -46 | -49 | -20 | -13 | -14 | -20 | -21 | -16 | -11 | 15 | 4 | 2 |
| Profit before tax | -253 | -184 | -246 | -8 | 232 | 280 | 233 | 399 | 769 | 0 | -10 | -3 |
| Tax | -63 | 92 | 147 | 4 | -0 | 1 | 10 | 88 | 169 | 0 | -2 | -0 |
| Net profit | -190 | -277 | -393 | -12 | 232 | 279 | 223 | 311 | 600 | 0 | -8 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.777 | 1.398 | 146 | 59 | 1.462 | 45 | 47 | 29 | 440 | 289 | 288 | 42 |
| Equity | -921 | -1.198 | -1.591 | -1.603 | -1.371 | -1.093 | -870 | -559 | 41 | 41 | 33 | 30 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 1.020 | 838 | 477 | 170 | 0 | 0 | 0 |
| Short-term debt | 2.198 | 2.596 | 1.737 | 1.662 | 2.833 | 118 | 78 | 111 | 229 | 248 | 255 | 13 |
| Total debt | 2.698 | 2.596 | 1.737 | 1.662 | 2.833 | 1.137 | 917 | 588 | 399 | 248 | 255 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2009 | — | — |
SG Unofficial title | Unofficial title | 2023 | — | — |
| Audit | 2007 | — | — | |
PJ Management | Management | 2011 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. CONCEPT ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Wilson Kean | Management | 0 companies |
| Sven Gert Hougaard | Unofficial title | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Peter Julius Nemeth Galsgaard | Management | 0 companies |
| Jane Leininger Kochen | Management | 0 companies |