| Revenue | DKK -18K | +34% |
| EBITDA | DKK -18K | -34% |
| Net profit | DKK 1,2M | +52% |
| Total assets | DKK 6,2M | +27% |
| Equity | DKK 5,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -8 | -6 | -21 | -8 | -8 | -4 | -9 | -8 | -12 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -8 | -6 | -21 | -8 | -8 | -4 | -9 | -8 | -12 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -8 | -8 | -6 | -21 | -8 | -8 | -4 | -9 | -8 | -12 | -14 | -18 |
| Net financials | 264 | -29 | 173 | -21 | 419 | -4 | -5 | -3 | 128 | 316 | 1.099 | 1.074 | 797 | 1.212 |
| Profit before tax | 256 | -37 | 165 | -29 | 413 | -25 | -12 | -11 | 124 | 307 | 1.091 | 1.062 | 784 | 1.193 |
| Tax | -47 | -33 | -0 | 10 | -0 | 9 | -5 | -0 | -0 | -21 | -4 | -7 | -3 | -4 |
| Net profit | 302 | -4 | 165 | -39 | 413 | -34 | -7 | -11 | 124 | 328 | 1.096 | 1.068 | 787 | 1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.902 | 1.856 | 2.270 | 1.898 | 1.808 | 1.907 | 1.913 | 2.228 | 2.312 | 4.091 | 4.363 | 4.906 | 6.232 |
| Equity | 1.266 | 1.263 | 1.331 | 1.293 | 1.606 | 1.471 | 1.464 | 1.453 | 1.736 | 1.953 | 2.936 | 3.890 | 4.559 | 5.635 |
| Long-term debt | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 19 | 174 | 150 |
| Short-term debt | 555 | 590 | 524 | 977 | 292 | 337 | 443 | 460 | 492 | 358 | 1.069 | 454 | 173 | 448 |
| Total debt | 555 | 640 | 524 | 977 | 292 | 337 | 443 | 460 | 492 | 358 | 1.155 | 473 | 347 | 597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|