| Revenue | DKK -39K | -124% |
| EBITDA | DKK -186K | -216% |
| Net profit | DKK -360K | -210% |
| Total assets | DKK 61K | -78% |
| Equity | DKK -86K | -132% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -23 | -10 | -8 | -12 | -38 | -247 | -213 | 1 | -449 | -23 | 160 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 |
| EBITDA | -12 | -9 | -23 | -10 | -8 | -12 | -38 | -247 | -213 | 1 | -449 | -23 | 160 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -24 | -0 | -0 |
| EBIT | -12 | -9 | -23 | -10 | -8 | -12 | -38 | -247 | -225 | -11 | -461 | -47 | 160 | -186 |
| Net financials | -2 | 209 | 189 | -79 | 30 | 47 | 23 | 7 | 7 | -1 | -0 | -4 | -7 | 0 |
| Profit before tax | -14 | 200 | 166 | -89 | 22 | 35 | -15 | -240 | -218 | -12 | -461 | -51 | 153 | -186 |
| Tax | 1 | 33 | 41 | 12 | 6 | 6 | -3 | 3 | -0 | -0 | -0 | -0 | -174 | 174 |
| Net profit | -15 | 167 | 125 | -101 | 16 | 29 | -12 | -243 | -218 | -12 | -461 | -51 | 327 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308 | 1.455 | 1.486 | 1.225 | 1.139 | 1.069 | 1.013 | 711 | 520 | 474 | 73 | 37 | 276 | 61 |
| Equity | 1.258 | 1.375 | 1.403 | 1.204 | 1.121 | 1.048 | 985 | 689 | 471 | 459 | -2 | -53 | 274 | -86 |
| Long-term debt | 0 | 0 | 38 | 12 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 81 | 45 | 9 | 13 | 13 | 28 | 22 | 50 | 15 | 75 | 91 | 3 | 148 |
| Total debt | 50 | 81 | 83 | 21 | 18 | 20 | 28 | 22 | 50 | 15 | 75 | 91 | 3 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2023 | — | — |
JH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OUTDOOR-INDOOR ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lassen | Management | 0 companies |
| Joachim Højriis Lassen | Management | 0 companies |