| Revenue | DKK 199K | +33% |
| EBITDA | DKK 199K | +33% |
| Net profit | DKK 1,3M | -18% |
| Total assets | DKK 12,3M | -2% |
| Equity | DKK 12,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | 61 | 57 | 56 | 33 | 135 | 137 | 139 | 145 | 144 | 149 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | 61 | 57 | 61 | 33 | 135 | 137 | 139 | 145 | 144 | 149 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -15 | 3 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 0 | 0 | -3 | 46 | 42 | 58 | 4 | 106 | 108 | 110 | 116 | 115 | 121 | 171 |
| Net financials | 443 | 443 | 243 | 731 | 786 | 767 | 681 | 1.122 | 657 | 1.502 | 468 | -120 | 1.614 | 1.090 |
| Profit before tax | 443 | 443 | 241 | 778 | 781 | 825 | 686 | 1.228 | 766 | 1.613 | 584 | -4 | 1.735 | 1.261 |
| Tax | 3 | 3 | 4 | 22 | 11 | 11 | 20 | 39 | -0 | 90 | 14 | 17 | 195 | 5 |
| Net profit | 439 | 439 | 236 | 756 | 770 | 815 | 666 | 1.189 | 766 | 1.523 | 569 | -21 | 1.540 | 1.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.868 | 6.017 | 5.672 | 6.347 | 7.016 | 7.710 | 8.006 | 8.841 | 8.216 | 9.418 | 9.852 | 9.772 | 12.487 | 12.281 |
| Equity | 4.914 | — | 4.686 | 5.345 | 6.015 | 6.729 | 6.995 | 7.784 | 8.149 | 9.272 | 9.785 | 9.706 | 11.187 | 12.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 954 | 956 | 987 | 1.002 | 1.000 | 981 | 1.012 | 1.057 | 67 | 146 | 67 | 66 | 1.300 | 127 |
| Total debt | 954 | 956 | 987 | 1.002 | 1.000 | 981 | 1.012 | 1.057 | 67 | 146 | 67 | 66 | 1.300 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|