| Revenue | DKK 149K | -426% |
| EBITDA | DKK 149K | +426% |
| Net profit | DKK 1,2M | -54% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 11,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | 79 | 2 | 37 | 52 | 93 | 106 | 159 | 156 | 168 | 104 | -46 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -38 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -122 | 5 | 2 | 37 | 26 | 76 | 106 | 159 | 156 | 774 | 104 | -46 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -31 | 6 | -39 | -47 | -47 | -47 | 303 | -31 | -31 | -29 |
| EBIT | -0 | -122 | 5 | -23 | 6 | 20 | 37 | 59 | 112 | 109 | 471 | 73 | -77 | 121 |
| Net financials | 434 | 434 | 223 | 486 | 719 | 903 | 655 | 899 | 1.376 | 2.965 | 948 | 851 | 2.800 | 955 |
| Profit before tax | 434 | 312 | 228 | 463 | 725 | 923 | 692 | 958 | 1.488 | 3.074 | 1.419 | 924 | 2.723 | 1.075 |
| Tax | 1 | 1 | 4 | 9 | 50 | 86 | 13 | 34 | 49 | 362 | 68 | 20 | 206 | -79 |
| Net profit | 311 | 311 | 224 | 454 | 675 | 836 | 679 | 924 | 1.438 | 2.712 | 1.352 | 903 | 2.517 | 1.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.818 | 3.548 | 4.339 | 4.614 | 5.136 | 5.844 | 6.003 | 6.554 | 7.609 | 9.653 | 9.384 | 9.805 | 11.811 | 11.815 |
| Equity | 3.817 | — | 4.329 | 4.583 | 5.058 | 5.694 | 5.974 | 6.497 | 7.535 | 9.247 | 9.299 | 9.702 | 11.619 | 11.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| Short-term debt | 1 | 7 | 10 | 32 | 78 | 149 | 29 | 57 | 73 | 406 | 85 | 102 | 192 | 18 |
| Total debt | 1 | 7 | 10 | 32 | 78 | 149 | 29 | 57 | 73 | 406 | 85 | 102 | 192 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|