| Revenue | DKK 146K | +71% |
| EBITDA | DKK 146K | +71% |
| Net profit | DKK 91K | +80% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -547 | — | — | — | — | 498 | 547 | 515 | 462 | 452 | 274 | 38 | 85 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -507 | 0 | 0 | 0 | 0 | 498 | 547 | 515 | 462 | 452 | -86 | 38 | 85 | 146 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -35 | -35 | -6 | -6 | -6 | -6 |
| EBIT | -527 | 0 | 0 | 0 | 0 | 468 | 517 | 485 | 428 | 417 | -92 | 32 | 79 | 140 |
| Net financials | -343 | 0 | 0 | 0 | 0 | -295 | -280 | -490 | -247 | -239 | 287 | 42 | -12 | -21 |
| Profit before tax | -190 | 0 | 0 | 0 | 0 | 174 | 237 | -4 | 181 | 178 | 195 | 74 | 67 | 119 |
| Tax | -46 | -0 | -0 | -0 | -0 | 43 | 59 | 6 | 47 | 47 | 71 | 19 | 16 | 28 |
| Net profit | -144 | 0 | 0 | 0 | 0 | 130 | 178 | -10 | 133 | 131 | 124 | 55 | 50 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.614 | 0 | 0 | 0 | 0 | 9.550 | 9.495 | 9.377 | 10.750 | 10.796 | 4.996 | 2.781 | 2.799 | 2.763 |
| Equity | 839 | 0 | 0 | 0 | 0 | 1.179 | 1.356 | 1.346 | 1.479 | 1.611 | 1.735 | 1.790 | 1.840 | 1.931 |
| Long-term debt | -8.518 | 0 | 0 | 0 | 0 | 7.927 | 7.617 | 7.583 | 8.761 | 8.679 | 2.957 | 976 | 932 | 796 |
| Short-term debt | -257 | 0 | 0 | 0 | 0 | 444 | 522 | 449 | 509 | 388 | 304 | 16 | 27 | 37 |
| Total debt | -8.775 | 0 | 0 | 0 | 0 | 8.371 | 8.139 | 8.031 | 9.270 | 9.067 | 3.261 | 992 | 959 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2007 | — | — |
KH Management | Management | 2015 | — | — |
RH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØYERS VINDUESPOLERING ApS | Company | 33.3% | 33.3% | 2012 |
WOX INVEST ApS | Company | 33.3% | 33.3% | 2012 |
RØNNEHOLM ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Svendsen | Management | 0 companies |
| Kim Hansen | Management | 0 companies |
| René Høyer | Management | 0 companies |