| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 131K | -72% |
| Net profit | DKK 148K | -58% |
| Total assets | DKK 13,5M | +12% |
| Equity | DKK 7,5M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -870 | — | — | — | — | — | 2.127 | 1.787 | 3.300 | 2.972 | 698 | 1.151 | 1.065 |
| Staff expenses | -420 | -0 | -0 | -0 | -0 | -0 | -1.270 | -1.038 | -885 | -641 | -664 | -668 | -847 |
| EBITDA | -450 | 0 | 0 | 0 | 0 | 0 | 857 | 749 | 2.415 | 2.332 | 33 | 462 | 131 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -49 | -16 | -18 | -4 | -40 | -153 | -47 |
| EBIT | -468 | 0 | 0 | 0 | 0 | 0 | 808 | 733 | 2.397 | 2.328 | -7 | 309 | 84 |
| Net financials | -43 | 0 | 0 | 0 | 0 | 0 | -36 | -9 | -17 | -14 | -6 | 143 | 110 |
| Profit before tax | -425 | 0 | 0 | 0 | 0 | 0 | 772 | 724 | 2.380 | 2.314 | -13 | 452 | 194 |
| Tax | -108 | -0 | -0 | -0 | -0 | -0 | 174 | 159 | 524 | 522 | -9 | 97 | 46 |
| Net profit | -317 | 0 | 0 | 0 | 0 | 0 | 598 | 565 | 1.857 | 1.792 | -4 | 355 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 0 | 0 | 0 | 0 | 0 | 4.632 | 6.819 | 9.946 | 8.847 | 11.830 | 12.070 | 13.462 |
| Equity | 817 | 0 | 0 | 0 | 0 | 0 | 2.828 | 3.393 | 5.249 | 7.041 | 7.037 | 7.392 | 7.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.460 | 0 | 0 | 0 | 0 | 0 | 1.627 | 3.299 | 4.562 | 1.631 | 4.627 | 4.519 | 5.735 |
| Total debt | -1.460 | 0 | 0 | 0 | 0 | 0 | 1.658 | 3.299 | 4.562 | 1.631 | 4.627 | 4.519 | 5.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN BARDEN GROUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Emil Brøndum | Management | 0 companies |