| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 39K | -62% |
| Total assets | DKK 517K | -14% |
| Equity | DKK 505K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | 5 | -7 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -8 | 5 | -7 | -6 | -6 | -6 | -6 | -4 | -5 | -5 | -5 | -5 |
| Net financials | -55 | -158 | 98 | -136 | 112 | 85 | -122 | -80 | 133 | 99 | 206 | 107 | 42 |
| Profit before tax | -74 | -166 | 103 | -144 | 106 | 79 | -128 | -87 | 130 | 94 | 201 | 102 | 37 |
| Tax | -6 | -3 | 1 | -2 | 6 | -1 | -1 | 1 | -0 | -1 | -8 | 1 | -1 |
| Net profit | -67 | -164 | 102 | -142 | 100 | 80 | -127 | -88 | 130 | 95 | 209 | 101 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 585 | 706 | 556 | 651 | 744 | 465 | 333 | 462 | 483 | 628 | 601 | 517 |
| Equity | 688 | 428 | 530 | 388 | 489 | 569 | 415 | 327 | 456 | 471 | 566 | 567 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 157 | 176 | 167 | 162 | 175 | 51 | 7 | 6 | 11 | 62 | 34 | 12 |
| Total debt | 203 | 157 | 176 | 167 | 162 | 175 | 51 | 7 | 6 | 11 | 62 | 34 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|