| Revenue | DKK -34K | -35% |
| EBITDA | DKK -98K | -88% |
| Net profit | DKK 42K | +288% |
| Total assets | DKK 2,3M | -27% |
| Equity | DKK 2,2M | -29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 66 | — | 70 | 64 | 104 | 153 | 808 | -37 | -38 | -21 | -27 | -52 | -34 |
| Staff expenses | -58 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 |
| EBITDA | 151 | 9 | 0 | 70 | 64 | 104 | 153 | 808 | -37 | -38 | -21 | -27 | -52 | -98 |
| Depreciation & amort. | -146 | -146 | -0 | -150 | -17 | -49 | -136 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -137 | 0 | -80 | 48 | 55 | 17 | 804 | -37 | -38 | -21 | -27 | -52 | -98 |
| Net financials | -123 | -51 | 0 | -198 | -104 | -12 | -22 | -171 | 598 | 194 | -94 | 1.278 | 31 | 153 |
| Profit before tax | 114 | -188 | 0 | -278 | -56 | 43 | -5 | 633 | 561 | 156 | -115 | 1.251 | -21 | 54 |
| Tax | 29 | -18 | -0 | -0 | -0 | -0 | -338 | 180 | 76 | 41 | -15 | -82 | 2 | 12 |
| Net profit | 86 | -171 | 0 | -278 | -56 | 43 | 333 | 453 | 485 | 115 | -100 | 1.333 | -23 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 0 | 0 | 0 | 1.567 | 1.587 | 1.751 | 2.054 | 2.335 | 2.315 | 2.101 | 3.316 | 3.171 | 2.318 |
| Equity | 459 | 0 | 0 | 0 | 1.434 | 1.374 | 1.602 | 1.941 | 2.316 | 2.305 | 2.091 | 3.306 | 3.161 | 2.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.369 | 0 | 0 | 0 | 133 | 213 | 149 | 112 | 19 | 10 | 10 | 10 | 10 | 74 |
| Total debt | -3.369 | 0 | 0 | 0 | 133 | 213 | 149 | 112 | 19 | 10 | 10 | 10 | 10 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|